Half-year report · Q2
3512.TEDINET S100URP0
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥269m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥285m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥408m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥664m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥383m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥408m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥383m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥274m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥488m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥273m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥282m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥278m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥24.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥25.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥24.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥694m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥611m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥559m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥934m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥459m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥191m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.02 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.56 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥354m |
| jpcrp040300-q2r_E00573-000Felt Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E00573-000Felt Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E00573-000Felt Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥438m |
| jpcrp040300-q2r_E00573-000Real Estate Leasing Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥307m |
| jpcrp040300-q2r_E00573-000Real Estate Leasing Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥307m |
| jpcrp040300-q2r_E00573-000Real Estate Leasing Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥185m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥623m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥356m |
| jpcrp040300-q2r_E00573-000Felt Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E00573-000Felt Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E00573-000Felt Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥462m |
| jpcrp040300-q2r_E00573-000Real Estate Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥307m |
| jpcrp040300-q2r_E00573-000Real Estate Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥307m |
| jpcrp040300-q2r_E00573-000Real Estate Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥180m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥641m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 476
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 957853000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 947661000 | JPY |
| Other ca | Prior1YearInstant | 126065000 | JPY |
| Other ca | CurrentQuarterInstant | 130241000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3058000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3109000 | JPY |
| Current assets | Prior1YearInstant | 12052469000 | JPY |
| Current assets | CurrentQuarterInstant | 11698678000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2544898000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2627074000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 808126000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 833517000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 121952000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 141836000 | JPY |
| Land | Prior1YearInstant | 1299858000 | JPY |
| Land | CurrentQuarterInstant | 1303103000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1275000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 182000 | JPY |
| Construction in progress | Prior1YearInstant | 196664000 | JPY |
| Construction in progress | CurrentQuarterInstant | 515676000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4972775000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5421391000 | JPY |
| Software | Prior1YearInstant | 6539000 | JPY |
| Software | CurrentQuarterInstant | 6027000 | JPY |
| Software in progress | Prior1YearInstant | - | JPY |
| Software in progress | CurrentQuarterInstant | 9240000 | JPY |
| Other ia | Prior1YearInstant | 6350000 | JPY |
| Other ia | CurrentQuarterInstant | 6274000 | JPY |
| Intangible assets | Prior1YearInstant | 12889000 | JPY |
| Intangible assets | CurrentQuarterInstant | 21542000 | JPY |
| Investment securities | Prior1YearInstant | 7791235000 | JPY |
| Investment securities | CurrentQuarterInstant | 7286234000 | JPY |
| Long term loans receivable | Prior1YearInstant | 23000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 22000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 37319000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 48587000 | JPY |
| Deferred tax assets | Prior1YearInstant | 22547000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 20335000 | JPY |
| Other ioa | Prior1YearInstant | 185474000 | JPY |
| Other ioa | CurrentQuarterInstant | 184389000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -27380000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -25725000 | JPY |
| Investments and other assets | Prior1YearInstant | 8032195000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7535821000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13017861000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12978755000 | JPY |
| Assets | Prior1YearInstant | 25070330000 | JPY |
| Assets | CurrentQuarterInstant | 24677434000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 606518000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 567634000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |