Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥9.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥469m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥825m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥664m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥830m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥478m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥573m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥664m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥488m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥750m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥499m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥330m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥419m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥500m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥767m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥25.1bnat 2024-03-31Cons.Assets
Total assets¥23.6bnat 2023-03-31Cons.Assets
Total assets¥22.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥22.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥21.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥5.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥20.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥18.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥17.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥5.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥611m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥934m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥562m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥251m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥691m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥977m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥262m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥432m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥412m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥531m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.392023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.892022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.312020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.862019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,093.2at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥946.58at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥906.52at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥889.88at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥827.97at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio79.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees570at 2024-03-31Cons.Number of employees
Employees566at 2023-03-31Cons.Number of employees
Employees586at 2022-03-31dCons.Number of employees
Employees607at 2021-03-31dCons.Number of employees
Employees626at 2020-03-31dCons.Number of employees
Revenue¥9.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥355m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥748m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥611m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1000m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥835m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥500m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥564m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥611m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1000m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥460m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥725m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥511m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥361m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥424m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.3bnat 2024-03-31StandaloneAssets
Total assets¥22.0bnat 2023-03-31StandaloneAssets
Total assets¥21.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥18.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥16.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥16.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥16.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥4.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥24.882023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.572022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.982021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.132019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,006.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥885.53at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥850.47at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥844.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥791.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,342,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees405at 2024-03-31StandaloneNumber of employees
Employees409at 2023-03-31StandaloneNumber of employees
Employees413at 2022-03-31dStandaloneNumber of employees
Employees424at 2021-03-31dStandaloneNumber of employees
Employees442at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥24m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥21m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥11.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥700m
Felt Businessreportable segmentcapex2023-04-01 → 2024-03-31¥346m
Felt Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥457m
Felt Businessreportable segmentemployeesat 2024-03-31451 pure
Felt Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.5bn
Felt Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.5bn
Felt Businessreportable segmentsegment assetsat 2024-03-31¥11.7bn
Felt Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥804m
Real Estate Leasing Businessreportable segmentcapex2023-04-01 → 2024-03-31¥41m
Real Estate Leasing Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥78m
Real Estate Leasing Businessreportable segmentemployeesat 2024-03-313 pure
Real Estate Leasing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥614m
Real Estate Leasing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥614m
Real Estate Leasing Businessreportable segmentsegment assetsat 2024-03-31¥2.4bn
Real Estate Leasing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥365m
—segment totalcapex2023-04-01 → 2024-03-31¥387m
—segment totaldepreciation2023-04-01 → 2024-03-31¥535m
—segment totalrevenue2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥10.1bn
—segment totalsegment assetsat 2024-03-31¥14.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥22m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥9.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥664m
Felt Businessreportable segmentcapex2022-04-01 → 2023-03-31¥554m
Felt Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥459m
Felt Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.8bn
Felt Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.8bn
Felt Businessreportable segmentsegment assetsat 2023-03-31¥11.3bn
Felt Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Real Estate Leasing Businessreportable segmentcapex2022-04-01 → 2023-03-31¥10m
Real Estate Leasing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥77m
Real Estate Leasing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥598m
Real Estate Leasing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥598m
Real Estate Leasing Businessreportable segmentsegment assetsat 2023-03-31¥2.5bn
Real Estate Leasing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥340m
—segment totalcapex2022-04-01 → 2023-03-31¥564m
—segment totaldepreciation2022-04-01 → 2023-03-31¥535m
—segment totalrevenue2022-04-01 → 2023-03-31¥10.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥10.4bn
—segment totalsegment assetsat 2023-03-31¥13.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.5bn
Felt Businessreportable segmentemployeesat 2024-03-31307 pure
Real Estate Leasing Businessreportable segmentemployeesat 2024-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,610
ItemContextValueUnit
Decrease increase in lease investment assets ope cfPrior1YearDuration51816000JPY
Decrease increase in lease investment assets ope cfCurrentYearDuration52822000JPY
Decrease increase in inventories ope cfPrior1YearDuration-104102000JPY
Decrease increase in inventories ope cfCurrentYearDuration-122991000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-75703000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration25630000JPY
Increase decrease in lease and guarantee deposits received ope cfPrior1YearDuration12454000JPY
Increase decrease in lease and guarantee deposits received ope cfCurrentYearDuration-JPY
Other net ope cfPrior1YearDuration6217000JPY
Other net ope cfCurrentYearDuration30616000JPY
Subtotal ope cfPrior1YearDuration1137212000JPY
Subtotal ope cfCurrentYearDuration674583000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration178445000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration200214000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-9547000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-5777000JPY
Income taxes paid ope cfPrior1YearDuration-244055000JPY
Income taxes paid ope cfCurrentYearDuration-257632000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1062053000JPY
Net cash provided by used in operating activitiesCurrentYearDuration611387000JPY
Payments into time deposits inv cfPrior1YearDuration-JPY
Payments into time deposits inv cfCurrentYearDuration-166013000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-562644000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-499584000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration449000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration9000JPY
Purchase of intangible assets inv cfPrior1YearDuration-425000JPY
Purchase of intangible assets inv cfCurrentYearDuration-2700000JPY
Purchase of short term and long term investment securities inv cfPrior1YearDuration-1411000JPY
Purchase of short term and long term investment securities inv cfCurrentYearDuration-248000000JPY
Other net inv cfPrior1YearDuration2015000JPY
Other net inv cfCurrentYearDuration-18209000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-562015000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-934498000JPY
Decrease in short term loans payable fin cfPrior1YearDuration-JPY
Decrease in short term loans payable fin cfCurrentYearDuration-800000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-64000JPY
Purchase of treasury stock fin cfCurrentYearDuration-271558000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-13143000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-5976000JPY
Cash dividends paid fin cfPrior1YearDuration-243638000JPY
Cash dividends paid fin cfCurrentYearDuration-241758000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-5609000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-8297000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-262456000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1327591000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration32752000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration14491000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration270334000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-1636211000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass