Quarterly report · Q1
3512.TEDINET S100RNU3
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥166m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥255m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥255m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥299m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥175m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥750m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥206m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥178m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥208m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥23.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.32 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.89 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥172m |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥245m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥153m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥153m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥93m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥337m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥176m |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥286m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥81m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥367m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 86070000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 74914000 | JPY |
| Income taxes | Prior1YTDDuration | 90334000 | JPY |
| Income taxes | CurrentYTDDuration | 76914000 | JPY |
| Profit loss | Prior1YTDDuration | 208229000 | JPY |
| Profit loss | CurrentYTDDuration | 178444000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2347000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3165000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 205881000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 175279000 | JPY |
| Profit loss | Prior1YTDDuration | 208229000 | JPY |
| Profit loss | CurrentYTDDuration | 178444000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -104338000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 387928000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 39050000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 17010000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -486000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3450000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -65773000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 401488000 | JPY |
| Comprehensive income | Prior1YTDDuration | 142456000 | JPY |
| Comprehensive income | CurrentYTDDuration | 579933000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 128041000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 571328000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 14414000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 8604000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00573-000FeltBusinessReportableSegmentsMember | 2343737000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00573-000RealEstateLeasingBusinessReportableSegmentsMember | 144079000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2487817000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2487817000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00573-000FeltBusinessReportableSegmentsMember | 2343737000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00573-000RealEstateLeasingBusinessReportableSegmentsMember | 144079000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2487817000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 2487817000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00573-000FeltBusinessReportableSegmentsMember | 286386000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00573-000RealEstateLeasingBusinessReportableSegmentsMember | 80974000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 367361000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -175647000 | JPY |
| Operating income | Prior1YTDDuration | 191713000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00573-000FeltBusinessReportableSegmentsMember | 2224668000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00573-000RealEstateLeasingBusinessReportableSegmentsMember | 153386000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2378054000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2378054000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00573-000FeltBusinessReportableSegmentsMember | 2224668000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00573-000RealEstateLeasingBusinessReportableSegmentsMember | 153386000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2378054000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |