Quarterly report · Q1
3512.TEDINET S100RNU3
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥166m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥255m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥255m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥299m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥175m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥750m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥206m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥178m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥208m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥23.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.32 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.89 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥172m |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥245m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥153m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥153m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥93m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥337m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥176m |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00573-000Felt Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥286m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E00573-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥81m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥367m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1027300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1027300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0517 | |
| Cash and deposits | Prior1YearInstant | 5029023000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4006264000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4049507000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 3878165000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 432963000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 419853000 | JPY |
| Short term investment securities | Prior1YearInstant | 300000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 300000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1314690000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1386062000 | JPY |
| Work in process | Prior1YearInstant | 1004193000 | JPY |
| Work in process | CurrentQuarterInstant | 1081393000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 834484000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 941204000 | JPY |
| Other ca | Prior1YearInstant | 126368000 | JPY |
| Other ca | CurrentQuarterInstant | 158360000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6278000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5188000 | JPY |
| Current assets | Prior1YearInstant | 13084950000 | JPY |
| Current assets | CurrentQuarterInstant | 12166117000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2596524000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2583175000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 801865000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 864735000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 123294000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 123255000 | JPY |
| Land | Prior1YearInstant | 1297006000 | JPY |
| Land | CurrentQuarterInstant | 1297498000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 10102000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 6920000 | JPY |
| Construction in progress | Prior1YearInstant | 238107000 | JPY |
| Construction in progress | CurrentQuarterInstant | 190652000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5066900000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5066238000 | JPY |
| Software | Prior1YearInstant | 33565000 | JPY |
| Software | CurrentQuarterInstant | 26182000 | JPY |
| Lease assets ia | Prior1YearInstant | 19000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 9000 | JPY |
| Other ia | Prior1YearInstant | 6502000 | JPY |
| Other ia | CurrentQuarterInstant | 6464000 | JPY |
| Intangible assets | Prior1YearInstant | 40088000 | JPY |
| Intangible assets | CurrentQuarterInstant | 32657000 | JPY |
| Investment securities | Prior1YearInstant | 5165956000 | JPY |
| Investment securities | CurrentQuarterInstant | 5723835000 | JPY |
| Long term loans receivable | Prior1YearInstant | 5000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 5000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |