Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥9.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥825m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥629m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥830m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥478m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥573m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥695m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥702m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥750m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥499m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥330m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥419m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥504m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥767m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥490m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥23.6bnat 2023-03-31Cons.Assets
Total assets¥22.8bnat 2022-03-31Cons.Assets
Total assets¥22.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥21.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥22.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥18.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥17.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥16.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥893m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥562m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥251m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥691m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥977m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥262m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥432m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥412m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥531m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.892022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.312020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.862019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.152018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥946.58at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥906.52at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥889.88at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥827.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥850.99at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees566at 2023-03-31Cons.Number of employees
Employees586at 2022-03-31Cons.Number of employees
Employees607at 2021-03-31dCons.Number of employees
Employees626at 2020-03-31dCons.Number of employees
Employees628at 2019-03-31dCons.Number of employees
Revenue¥9.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥748m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥568m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1000m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥835m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥500m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥564m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1000m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥707m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥725m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥511m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥361m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥424m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥506m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.0bnat 2023-03-31StandaloneAssets
Total assets¥21.3bnat 2022-03-31StandaloneAssets
Total assets¥21.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥16.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥16.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥16.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥15.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.9bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥38.572022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.982021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.132019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.242018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥885.53at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥850.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥844.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥791.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥812.72at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,842,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees409at 2023-03-31StandaloneNumber of employees
Employees413at 2022-03-31StandaloneNumber of employees
Employees424at 2021-03-31dStandaloneNumber of employees
Employees442at 2020-03-31dStandaloneNumber of employees
Employees452at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥24m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥22m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥9.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥664m
Felt Businessreportable segmentcapex2022-04-01 → 2023-03-31¥554m
Felt Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥459m
Felt Businessreportable segmentemployeesat 2023-03-31443 pure
Felt Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.8bn
Felt Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.8bn
Felt Businessreportable segmentsegment assetsat 2023-03-31¥11.3bn
Felt Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Real Estate Leasing Businessreportable segmentcapex2022-04-01 → 2023-03-31¥10m
Real Estate Leasing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥77m
Real Estate Leasing Businessreportable segmentemployeesat 2023-03-313 pure
Real Estate Leasing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥598m
Real Estate Leasing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥598m
Real Estate Leasing Businessreportable segmentsegment assetsat 2023-03-31¥2.5bn
Real Estate Leasing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥340m
—segment totalcapex2022-04-01 → 2023-03-31¥564m
—segment totaldepreciation2022-04-01 → 2023-03-31¥535m
—segment totalrevenue2022-04-01 → 2023-03-31¥10.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥10.4bn
—segment totalsegment assetsat 2023-03-31¥13.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.5bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥7m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥20m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥9.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥669m
Felt Businessreportable segmentcapex2021-04-01 → 2022-03-31¥315m
Felt Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥427m
Felt Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥9.2bn
Felt Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥9.2bn
Felt Businessreportable segmentsegment assetsat 2022-03-31¥11.1bn
Felt Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥992m
Real Estate Leasing Businessreportable segmentcapex2021-04-01 → 2022-03-31¥5m
Real Estate Leasing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥78m
Real Estate Leasing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥596m
Real Estate Leasing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥596m
Real Estate Leasing Businessreportable segmentsegment assetsat 2022-03-31¥2.4bn
Real Estate Leasing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥306m
—segment totalcapex2021-04-01 → 2022-03-31¥320m
—segment totaldepreciation2021-04-01 → 2022-03-31¥505m
—segment totalrevenue2021-04-01 → 2022-03-31¥9.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥9.8bn
—segment totalsegment assetsat 2022-03-31¥13.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.3bn
Felt Businessreportable segmentemployeesat 2023-03-31307 pure
Real Estate Leasing Businessreportable segmentemployeesat 2023-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,616
ItemContextValueUnit
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-9304000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-136644000JPY
Decrease increase in lease investment assets ope cfPrior1YearDuration50848000JPY
Decrease increase in lease investment assets ope cfCurrentYearDuration51816000JPY
Decrease increase in inventories ope cfPrior1YearDuration-51429000JPY
Decrease increase in inventories ope cfCurrentYearDuration-104102000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration59036000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-75703000JPY
Increase decrease in lease and guarantee deposits received ope cfPrior1YearDuration2980000JPY
Increase decrease in lease and guarantee deposits received ope cfCurrentYearDuration12454000JPY
Other net ope cfPrior1YearDuration74394000JPY
Other net ope cfCurrentYearDuration18900000JPY
Subtotal ope cfPrior1YearDuration1228962000JPY
Subtotal ope cfCurrentYearDuration1137212000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration161995000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration178445000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-9713000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-9547000JPY
Income taxes paid ope cfPrior1YearDuration-100113000JPY
Income taxes paid ope cfCurrentYearDuration-244055000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1281130000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1062053000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-270798000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-562644000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration36000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration449000JPY
Purchase of intangible assets inv cfPrior1YearDuration-2961000JPY
Purchase of intangible assets inv cfCurrentYearDuration-425000JPY
Purchase of short term and long term investment securities inv cfPrior1YearDuration-1303000JPY
Purchase of short term and long term investment securities inv cfCurrentYearDuration-1411000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration22052000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration1720000JPY
Other net inv cfCurrentYearDuration2015000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-251253000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-562015000JPY
Purchase of treasury stock fin cfPrior1YearDuration-134518000JPY
Purchase of treasury stock fin cfCurrentYearDuration-64000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-44177000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-13143000JPY
Cash dividends paid fin cfPrior1YearDuration-246429000JPY
Cash dividends paid fin cfCurrentYearDuration-243638000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-6849000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-5609000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-431974000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-262456000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration41288000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration32752000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration639190000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass