Tokyo Tape
Sign in
← Nippon Felt

Quarterly report · Q3

3512.TEDINET S100Q5P0
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥7.8bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥9.8bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥7.3bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥651m2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥468m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥883m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥830m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥662m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥883m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥539m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥618m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥499m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥389m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥634m2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥382m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥23.3bnat 2022-12-31Cons.Assets
Total assets¥22.8bnat 2022-03-31Cons.Assets
Total assets¥22.6bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2022-12-31Cons.Liabilities
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥18.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥17.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥17.3bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥32.852022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.352022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.532021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.692021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio75.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥499m
jpcrp040300-q3r_E00573-000Felt Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥7.3bn
jpcrp040300-q3r_E00573-000Felt Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥7.3bn
jpcrp040300-q3r_E00573-000Felt Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥900m
jpcrp040300-q3r_E00573-000Real Estate Leasing Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥444m
jpcrp040300-q3r_E00573-000Real Estate Leasing Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥444m
jpcrp040300-q3r_E00573-000Real Estate Leasing Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥250m
—segment totalrevenue2022-04-01 → 2022-12-31¥7.8bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥7.8bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥503m
jpcrp040300-q3r_E00573-000Felt Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥6.9bn
jpcrp040300-q3r_E00573-000Felt Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥6.9bn
jpcrp040300-q3r_E00573-000Felt Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥743m
jpcrp040300-q3r_E00573-000Real Estate Leasing Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥445m
jpcrp040300-q3r_E00573-000Real Estate Leasing Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥445m
jpcrp040300-q3r_E00573-000Real Estate Leasing Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥228m
—segment totalrevenue2021-04-01 → 2021-12-31¥7.3bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥7.3bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥971m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 360
ItemContextValueUnit
Long term loans receivablePrior1YearInstant7000000JPY
Long term loans receivableCurrentQuarterInstant6000000JPY
Net defined benefit assetPrior1YearInstant－JPY
Net defined benefit assetCurrentQuarterInstant11449000JPY
Deferred tax assetsPrior1YearInstant30260000JPY
Deferred tax assetsCurrentQuarterInstant20120000JPY
Other ioaPrior1YearInstant238259000JPY
Other ioaCurrentQuarterInstant217466000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-41361000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-31867000JPY
Investments and other assetsPrior1YearInstant5146624000JPY
Investments and other assetsCurrentQuarterInstant5266672000JPY
Noncurrent assetsPrior1YearInstant10207629000JPY
Noncurrent assetsCurrentQuarterInstant10388873000JPY
AssetsPrior1YearInstant22789259000JPY
AssetsCurrentQuarterInstant23339688000JPY
Notes and accounts payable tradePrior1YearInstant654523000JPY
Notes and accounts payable tradeCurrentQuarterInstant617131000JPY
Short term loans payablePrior1YearInstant1600000000JPY
Short term loans payableCurrentQuarterInstant1600000000JPY
Lease obligations clPrior1YearInstant13143000JPY
Lease obligations clCurrentQuarterInstant7439000JPY
Income taxes payablePrior1YearInstant157518000JPY
Income taxes payableCurrentQuarterInstant66435000JPY
Provision for directors bonusesPrior1YearInstant30000000JPY
Provision for directors bonusesCurrentQuarterInstant22500000JPY
Other clPrior1YearInstant1090525000JPY
Other clCurrentQuarterInstant1091311000JPY
Current liabilitiesPrior1YearInstant3545711000JPY
Current liabilitiesCurrentQuarterInstant3404817000JPY
Lease obligations nclPrior1YearInstant7434000JPY
Lease obligations nclCurrentQuarterInstant2826000JPY
Long term accounts payable otherPrior1YearInstant3667000JPY
Long term accounts payable otherCurrentQuarterInstant1466000JPY
Deferred tax liabilitiesPrior1YearInstant39491000JPY
Deferred tax liabilitiesCurrentQuarterInstant138565000JPY
Net defined benefit liabilityPrior1YearInstant1463994000JPY
Net defined benefit liabilityCurrentQuarterInstant1418259000JPY
Guarantee deposits received nclPrior1YearInstant334586000JPY
Guarantee deposits received nclCurrentQuarterInstant347041000JPY
Noncurrent liabilitiesPrior1YearInstant1849174000JPY
Noncurrent liabilitiesCurrentQuarterInstant1908158000JPY
LiabilitiesPrior1YearInstant5394885000JPY
LiabilitiesCurrentQuarterInstant5312976000JPY
Capital stockPrior1YearInstant2435425000JPY
Capital stockCurrentQuarterInstant2435425000JPY
Capital surplusPrior1YearInstant1325495000JPY
Capital surplusCurrentQuarterInstant1325495000JPY
Retained earningsPrior1YearInstant12170393000JPY
Retained earningsCurrentQuarterInstant12540892000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass