Quarterly report · Q3
3504.TEDINET S100Q46H
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥64.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥61.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥61.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥173.19 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.4 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.5 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥189m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥189m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥406m |
| jpcrp040300-q3r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E32204-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥960m |
| jpcrp040300-q3r_E32204-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥772m |
| jpcrp040300-q3r_E32204-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥189m |
| jpcrp040300-q3r_E32204-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥355m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥189m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥405m |
| jpcrp040300-q3r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E32204-000Real Estate Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥930m |
| jpcrp040300-q3r_E32204-000Real Estate Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥757m |
| jpcrp040300-q3r_E32204-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥173m |
| jpcrp040300-q3r_E32204-000Real Estate Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥379m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 258732000 | JPY |
| Other ioa | CurrentQuarterInstant | 194118000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -44231000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -41364000 | JPY |
| Investments and other assets | Prior1YearInstant | 5088645000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9871977000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22949522000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27951685000 | JPY |
| Assets | Prior1YearInstant | 61409373000 | JPY |
| Assets | CurrentQuarterInstant | 64703041000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 264536000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 561625000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5000000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2500000000 | JPY |
| Accounts payable other | Prior1YearInstant | 565901000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 564738000 | JPY |
| Income taxes payable | Prior1YearInstant | 577612000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 793566000 | JPY |
| Provision for bonuses | Prior1YearInstant | 166158000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 81710000 | JPY |
| Provision for dismantling of fixed assets cl | Prior1YearInstant | - | JPY |
| Provision for dismantling of fixed assets cl | CurrentQuarterInstant | 324193000 | JPY |
| Provision for repairs | Prior1YearInstant | - | JPY |
| Provision for repairs | CurrentQuarterInstant | 117700000 | JPY |
| Deferred installment income cl | Prior1YearInstant | 703409000 | JPY |
| Deferred installment income cl | CurrentQuarterInstant | 549996000 | JPY |
| Other cl | Prior1YearInstant | 812780000 | JPY |
| Other cl | CurrentQuarterInstant | 592683000 | JPY |
| Current liabilities | Prior1YearInstant | 8090400000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6086214000 | JPY |
| Long term loans payable | Prior1YearInstant | 4000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7000000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 17682000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 17682000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 361550000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 365183000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1099486000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1107683000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 279210000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 54417000 | JPY |
| Other ncl | Prior1YearInstant | 166644000 | JPY |
| Other ncl | CurrentQuarterInstant | 166644000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5924574000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8711611000 | JPY |
| Liabilities | Prior1YearInstant | 14014974000 | JPY |
| Liabilities | CurrentQuarterInstant | 14797825000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1427998000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1427998000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |