Quarterly report · Q1
3504.TEDINET S100OW7G
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥439m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥422m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥518m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥520m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥730m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥309m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥730m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥309m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥63.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥61.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥60.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.95 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥64m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥64m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥150m |
| jpcrp040300-q1r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥435m |
| jpcrp040300-q1r_E32204-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥320m |
| jpcrp040300-q1r_E32204-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥256m |
| jpcrp040300-q1r_E32204-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E32204-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥154m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥590m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥140m |
| jpcrp040300-q1r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E32204-000Bedding And Home Furnishing Products Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥450m |
| jpcrp040300-q1r_E32204-000Real Estate Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥310m |
| jpcrp040300-q1r_E32204-000Real Estate Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥251m |
| jpcrp040300-q1r_E32204-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥59m |
| jpcrp040300-q1r_E32204-000Real Estate Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | -197000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 13930000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -825185000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -248138000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -414121000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 263989000 | JPY |
| Non controlling interests | Prior1YearInstant | 0 | JPY |
| Non controlling interests | CurrentQuarterInstant | 0 | JPY |
| Net assets | Prior1YearInstant | 47394399000 | JPY |
| Net assets | CurrentQuarterInstant | 48337774000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 61409373000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 63422069000 | JPY |
| Net sales | Prior1YTDDuration | 3110321000 | JPY |
| Net sales | CurrentYTDDuration | 3042713000 | JPY |
| Cost of sales | Prior1YTDDuration | 851961000 | JPY |
| Cost of sales | CurrentYTDDuration | 779970000 | JPY |
| Gross profit | Prior1YTDDuration | 2258360000 | JPY |
| Gross profit | CurrentYTDDuration | 2262742000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1836598000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1823249000 | JPY |
| Operating income | Prior1YTDDuration | 421761000 | JPY |
| Operating income | CurrentYTDDuration | 439492000 | JPY |
| Interest income noi | Prior1YTDDuration | 18678000 | JPY |
| Interest income noi | CurrentYTDDuration | 34570000 | JPY |
| Dividends income noi | Prior1YTDDuration | 32945000 | JPY |
| Dividends income noi | CurrentYTDDuration | 89130000 | JPY |
| Commission fee noi | Prior1YTDDuration | 20180000 | JPY |
| Commission fee noi | CurrentYTDDuration | 16633000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 17055000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 614488000 | JPY |
| Other noi | Prior1YTDDuration | 10568000 | JPY |
| Other noi | CurrentYTDDuration | 20456000 | JPY |
| Non operating income | Prior1YTDDuration | 99428000 | JPY |
| Non operating income | CurrentYTDDuration | 775278000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3394000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3960000 | JPY |
| Other noe | Prior1YTDDuration | 51000 | JPY |
| Other noe | CurrentYTDDuration | 316000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3445000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4277000 | JPY |
| Ordinary income | Prior1YTDDuration | 517744000 | JPY |
| Ordinary income | CurrentYTDDuration | 1210494000 | JPY |
| Gain on sales of property plant and equipment ei | Prior1YTDDuration | - | JPY |
| Gain on sales of property plant and equipment ei | CurrentYTDDuration | 81000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 17955000 | JPY |
| Gain on sales of golf memberships ei | Prior1YTDDuration | 3709000 | JPY |
| Gain on sales of golf memberships ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 3709000 | JPY |
| Extraordinary income | CurrentYTDDuration | 18037000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |