Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥65.7bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥37.3bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥20.8bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥14.3bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥8.5bn2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥4.4bn2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥7.9bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥4.1bn2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥1.7bn2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥180m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.0bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥4.0bn2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥5.0bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥794m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥135m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.4bn2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥2.5bn2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥77.5bnat 2024-08-31Cons.Assets
Total assets¥43.8bnat 2023-08-31Cons.Assets
Total assets¥30.4bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥15.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥8.4bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥49.8bnat 2024-08-31Cons.Liabilities
Total liabilities¥32.1bnat 2023-08-31Cons.Liabilities
Net assets / equity¥27.7bnat 2024-08-31Cons.Net assets
Net assets / equity¥11.7bnat 2023-08-31Cons.Net assets
Net assets / equity¥9.4bnat 2022-08-31dCons.Net assets
Net assets / equity¥4.9bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥11.1bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥5.9bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥11.1bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥8.4bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.7bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11.7bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥972m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥285m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.8bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥437m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥446m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥18.4bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9.3bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥13.9bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥541.682023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥253.222022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.852021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.432020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.742019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥531.952023-09-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥249.82022-09-01 → 2023-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.362021-09-01 → 2022-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥116.412020-09-01 → 2021-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.32019-09-01 → 2020-08-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,729.17at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,351.42at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,142.7at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥725.59at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥609.17at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio34.6%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.2%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.2%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.1%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE26.5%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE20.3%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE14.5%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE18.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees436at 2024-08-31Cons.Number of employees
Employees190at 2023-08-31Cons.Number of employees
Employees140at 2022-08-31dCons.Number of employees
Employees108at 2021-08-31dCons.Number of employees
Employees100at 2020-08-31dCons.Number of employees
Revenue¥42.0bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥33.1bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥20.3bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.1bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥3.9bn2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥2.7bn2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥4.0bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥2.2bn2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥1.9bn2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.6bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥3.5bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥1.1bn2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥1.1bn2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥515m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥197m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥60.7bnat 2024-08-31StandaloneAssets
Total assets¥38.6bnat 2023-08-31StandaloneAssets
Total assets¥28.1bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥12.3bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥36.1bnat 2024-08-31StandaloneLiabilities
Total liabilities¥28.5bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥24.6bnat 2024-08-31StandaloneNet assets
Net assets / equity¥10.1bnat 2023-08-31StandaloneNet assets
Net assets / equity¥9.1bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.1bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥376.362023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.082022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.482021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.862020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.892019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥369.62023-09-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥132.272022-09-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥133.862021-09-01 → 2022-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.592020-09-01 → 2021-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.782019-09-01 → 2020-08-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1702023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,483.43at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,218.26at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,123.35at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥693.97at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥619.12at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.2%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.6%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.3%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,859,947at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,195,620at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,156,520at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,334,920at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,206,800at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees256at 2024-08-31StandaloneNumber of employees
Employees164at 2023-08-31StandaloneNumber of employees
Employees119at 2022-08-31dStandaloneNumber of employees
Employees103at 2021-08-31dStandaloneNumber of employees
Employees90at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,506
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant11681158000JPY
Net assets (5-year summary)CurrentYearInstant27739576000JPY
Total assets (5-year summary)Prior4YearInstant8440490000JPY
Total assets (5-year summary)Prior3YearInstant15040124000JPY
Total assets (5-year summary)Prior2YearInstant30437272000JPY
Total assets (5-year summary)Prior1YearInstant43780204000JPY
Total assets (5-year summary)CurrentYearInstant77549096000JPY
Net assets per share (5-year summary)Prior4YearInstant609.17
Net assets per share (5-year summary)Prior3YearInstant725.59
Net assets per share (5-year summary)Prior2YearInstant1142.70
Net assets per share (5-year summary)Prior1YearInstant1351.42
Net assets per share (5-year summary)CurrentYearInstant2729.17
Basic earnings loss per share (5-year summary)Prior4YearDuration21.74
Basic earnings loss per share (5-year summary)Prior3YearDuration121.43
Basic earnings loss per share (5-year summary)Prior2YearDuration132.85
Basic earnings loss per share (5-year summary)Prior1YearDuration253.22
Basic earnings loss per share (5-year summary)CurrentYearDuration541.68
Diluted earnings per share (5-year summary)Prior4YearDuration20.30
Diluted earnings per share (5-year summary)Prior3YearDuration116.41
Diluted earnings per share (5-year summary)Prior2YearDuration129.36
Diluted earnings per share (5-year summary)Prior1YearDuration249.80
Diluted earnings per share (5-year summary)CurrentYearDuration531.95
Equity to asset ratio (5-year summary)Prior4YearInstant0.457
Equity to asset ratio (5-year summary)Prior3YearInstant0.321
Equity to asset ratio (5-year summary)Prior2YearInstant0.302
Equity to asset ratio (5-year summary)Prior1YearInstant0.252
Equity to asset ratio (5-year summary)CurrentYearInstant0.346
Rate of return on equity (5-year summary)Prior4YearDuration0.050
Rate of return on equity (5-year summary)Prior3YearDuration0.182
Rate of return on equity (5-year summary)Prior2YearDuration0.145
Rate of return on equity (5-year summary)Prior1YearDuration0.203
Rate of return on equity (5-year summary)CurrentYearDuration0.265
Price earnings ratio (5-year summary)Prior4YearDuration87.17
Price earnings ratio (5-year summary)Prior3YearDuration17.54
Price earnings ratio (5-year summary)Prior2YearDuration22.62
Price earnings ratio (5-year summary)Prior1YearDuration20.61
Price earnings ratio (5-year summary)CurrentYearDuration27.60
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration285423000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration972441000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-11689170000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-7733548000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-8446606000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-446475000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1641160000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-436576000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1153479000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-4809102000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1668549000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration2195636000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration13901289000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass