Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥65.7bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥37.3bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥20.8bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥14.3bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥8.5bn2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥4.4bn2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥7.9bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥4.1bn2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥1.7bn2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥180m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.0bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥4.0bn2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥5.0bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥794m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥135m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.4bn2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥2.5bn2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥77.5bnat 2024-08-31Cons.Assets
Total assets¥43.8bnat 2023-08-31Cons.Assets
Total assets¥30.4bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥15.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥8.4bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥49.8bnat 2024-08-31Cons.Liabilities
Total liabilities¥32.1bnat 2023-08-31Cons.Liabilities
Net assets / equity¥27.7bnat 2024-08-31Cons.Net assets
Net assets / equity¥11.7bnat 2023-08-31Cons.Net assets
Net assets / equity¥9.4bnat 2022-08-31dCons.Net assets
Net assets / equity¥4.9bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥11.1bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥5.9bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥11.1bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥8.4bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.7bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11.7bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥972m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥285m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.8bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥437m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥446m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥18.4bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9.3bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥13.9bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥541.682023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥253.222022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.852021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.432020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.742019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥531.952023-09-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥249.82022-09-01 → 2023-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.362021-09-01 → 2022-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥116.412020-09-01 → 2021-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.32019-09-01 → 2020-08-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,729.17at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,351.42at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,142.7at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥725.59at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥609.17at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio34.6%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.2%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.2%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.1%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE26.5%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE20.3%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE14.5%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE18.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees436at 2024-08-31Cons.Number of employees
Employees190at 2023-08-31Cons.Number of employees
Employees140at 2022-08-31dCons.Number of employees
Employees108at 2021-08-31dCons.Number of employees
Employees100at 2020-08-31dCons.Number of employees
Revenue¥42.0bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥33.1bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥20.3bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.1bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥3.9bn2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥2.7bn2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥4.0bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥2.2bn2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥1.9bn2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.6bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥3.5bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥1.1bn2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥1.1bn2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥515m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥197m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥60.7bnat 2024-08-31StandaloneAssets
Total assets¥38.6bnat 2023-08-31StandaloneAssets
Total assets¥28.1bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥12.3bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥36.1bnat 2024-08-31StandaloneLiabilities
Total liabilities¥28.5bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥24.6bnat 2024-08-31StandaloneNet assets
Net assets / equity¥10.1bnat 2023-08-31StandaloneNet assets
Net assets / equity¥9.1bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.1bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥376.362023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.082022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.482021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.862020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.892019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥369.62023-09-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥132.272022-09-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥133.862021-09-01 → 2022-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.592020-09-01 → 2021-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.782019-09-01 → 2020-08-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1702023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,483.43at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,218.26at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,123.35at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥693.97at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥619.12at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.2%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.6%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.3%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,859,947at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,195,620at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,156,520at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,334,920at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,206,800at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees256at 2024-08-31StandaloneNumber of employees
Employees164at 2023-08-31StandaloneNumber of employees
Employees119at 2022-08-31dStandaloneNumber of employees
Employees103at 2021-08-31dStandaloneNumber of employees
Employees90at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,506
ItemContextValueUnit
Proceeds from sales of investment securities inv cfPrior1YearDuration8000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration386360000JPY
Proceeds from withdrawal of investments in silent partnership inv cfPrior1YearDuration97000000JPY
Proceeds from withdrawal of investments in silent partnership inv cfCurrentYearDuration866398000JPY
Proceeds from sale of investments in capital of subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration4773000JPY
Proceeds from sale of investments in capital of subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration93344000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-1624929000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-217980000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-110254000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration2686000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration5372000JPY
Payments of loans receivable inv cfPrior1YearDuration-1009000000JPY
Payments of loans receivable inv cfCurrentYearDuration-374000000JPY
Collection of loans receivable inv cfPrior1YearDuration1189611000JPY
Collection of loans receivable inv cfCurrentYearDuration462310000JPY
Other net inv cfPrior1YearDuration-61250000JPY
Other net inv cfCurrentYearDuration-JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1153479000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-4809102000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration296226000JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration-JPY
Redemption of bonds fin cfPrior1YearDuration-115300000JPY
Redemption of bonds fin cfCurrentYearDuration-165400000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration3126945000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration4367454000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration21745450000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration23460600000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-15006691000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-19158965000JPY
Proceeds from exercise of stock option fin cfPrior1YearDuration98207000JPY
Proceeds from exercise of stock option fin cfCurrentYearDuration87744000JPY
Repayments of lease obligations fin cfPrior1YearDuration-71947000JPY
Repayments of lease obligations fin cfCurrentYearDuration-71521000JPY
Proceeds from sale and leaseback fin cfPrior1YearDuration35442000JPY
Proceeds from sale and leaseback fin cfCurrentYearDuration-JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration-JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration10894721000JPY
Purchase of treasury stock fin cfPrior1YearDuration-178234000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-240844000JPY
Cash dividends paid fin cfCurrentYearDuration-489847000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-187000000JPY
Payment of arrangement fee fin cfPrior1YearDuration-183548000JPY
Payment of arrangement fee fin cfCurrentYearDuration-12822000JPY
Payment of commission expenses fin cfPrior1YearDuration-178835000JPY
Payment of commission expenses fin cfCurrentYearDuration-313368000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass