Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥37.3bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥20.8bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥14.3bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥4.4bn2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥2.1bn2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income¥4.1bn2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥1.7bn2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥1.0bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥180m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥640m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥1.5bn2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥2.1bn2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥794m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥135m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥435m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥1.0bn2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥43.8bnat 2023-08-31Cons.Assets
Total assets¥30.4bnat 2022-08-31Cons.Assets
Total assets¥15.0bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥8.4bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥6.9bnat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥32.1bnat 2023-08-31Cons.Liabilities
Total liabilities¥21.1bnat 2022-08-31Cons.Liabilities
Net assets / equity¥11.7bnat 2023-08-31Cons.Net assets
Net assets / equity¥9.4bnat 2022-08-31Cons.Net assets
Net assets / equity¥4.9bnat 2021-08-31dCons.Net assets
Net assets / equity¥3.9bnat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥5.9bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥573mat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥7.9bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11.7bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥972m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥285m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.5bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥437m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥446m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥294m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥9.5bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥13.9bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.2bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.8bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥253.222022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.852021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.432020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.742019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.752018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥249.82022-09-01 → 2023-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.362021-09-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥116.412020-09-01 → 2021-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.32019-09-01 → 2020-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥76.092018-09-01 → 2019-08-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,351.42at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,142.7at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥725.59at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥609.17at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥282.51at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio25.2%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.2%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.1%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.4%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE20.3%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE14.5%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE18.2%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE28.0%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees190at 2023-08-31Cons.Number of employees
Employees140at 2022-08-31Cons.Number of employees
Employees108at 2021-08-31dCons.Number of employees
Employees100at 2020-08-31dCons.Number of employees
Employees38at 2019-08-31dCons.Number of employees
Revenue¥33.1bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥20.3bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥14.1bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥5.3bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2022-09-01 → 2023-08-31StandaloneOperating income
Operating income¥2.2bn2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥2.2bn2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥1.9bn2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥1.3bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥637m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥1.1bn2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥1.1bn2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥515m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥197m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥432m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥38.6bnat 2023-08-31StandaloneAssets
Total assets¥28.1bnat 2022-08-31StandaloneAssets
Total assets¥12.3bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥28.5bnat 2023-08-31StandaloneLiabilities
Total liabilities¥19.0bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥10.1bnat 2023-08-31StandaloneNet assets
Net assets / equity¥9.1bnat 2022-08-31StandaloneNet assets
Net assets / equity¥4.7bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥3.9bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2022-08-31StandaloneCash and deposits
EPS (basic)¥134.082022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.482021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.862020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.892019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.182018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥132.272022-09-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥133.862021-09-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.592020-09-01 → 2021-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.782019-09-01 → 2020-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.572018-09-01 → 2019-08-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,218.26at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,123.35at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥693.97at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥619.12at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥281.97at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio25.8%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.6%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.3%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE12.1%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE39.4%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,195,620at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,156,520at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,334,920at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,206,800at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,377,600at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees164at 2023-08-31StandaloneNumber of employees
Employees119at 2022-08-31StandaloneNumber of employees
Employees103at 2021-08-31dStandaloneNumber of employees
Employees90at 2020-08-31dStandaloneNumber of employees
Employees38at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,449
ItemContextValueUnit
Proceeds from withdrawal of investments in silent partnership inv cfPrior1YearDuration-JPY
Proceeds from withdrawal of investments in silent partnership inv cfCurrentYearDuration97000000JPY
Proceeds from redemption of investments in capital of subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration171361000JPY
Proceeds from redemption of investments in capital of subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-JPY
Proceeds from sale of investments in capital of subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Proceeds from sale of investments in capital of subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration4773000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-15668000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-217980000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration28014000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration2686000JPY
Payments of loans receivable inv cfPrior1YearDuration-250000000JPY
Payments of loans receivable inv cfCurrentYearDuration-1009000000JPY
Collection of loans receivable inv cfPrior1YearDuration150000000JPY
Collection of loans receivable inv cfCurrentYearDuration1189611000JPY
Other net inv cfPrior1YearDuration-57880000JPY
Other net inv cfCurrentYearDuration-61250000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-436576000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1153479000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration-JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration296226000JPY
Redemption of bonds fin cfPrior1YearDuration-65200000JPY
Redemption of bonds fin cfCurrentYearDuration-115300000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration1526434000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration3126945000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration18082400000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration21745450000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-8674665000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-15006691000JPY
Proceeds from exercise of stock option fin cfPrior1YearDuration42884000JPY
Proceeds from exercise of stock option fin cfCurrentYearDuration98207000JPY
Repayments of lease obligations fin cfPrior1YearDuration-62945000JPY
Repayments of lease obligations fin cfCurrentYearDuration-71947000JPY
Proceeds from sale and leaseback fin cfPrior1YearDuration88918000JPY
Proceeds from sale and leaseback fin cfCurrentYearDuration35442000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration3568064000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration-JPY
Purchase of treasury stock fin cfPrior1YearDuration-321780000JPY
Purchase of treasury stock fin cfCurrentYearDuration-178234000JPY
Cash dividends paid fin cfPrior1YearDuration-132916000JPY
Cash dividends paid fin cfCurrentYearDuration-240844000JPY
Payment of arrangement fee fin cfPrior1YearDuration-183904000JPY
Payment of arrangement fee fin cfCurrentYearDuration-183548000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfPrior1YearDuration-JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration-15960000JPY
Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfPrior1YearDuration34000000JPY
Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration13901289000JPY
Net cash provided by used in financing activitiesCurrentYearDuration9489743000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration10918000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration79115000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass
balance sheet identityconsolidated 2023-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass