Quarterly report · Q1
3498.TEDINET S100PYCG
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥20.8bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥370m | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥333m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥740m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥238m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥825m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥263m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥826m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥156m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥557m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥151m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥558m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥27.2bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥30.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.1bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥21.1bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.47 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.85 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-83.27 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.98 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥129.36 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -739729000 | JPY |
| Operating income | CurrentYTDDuration | 332800000 | JPY |
| Interest income noi | Prior1YTDDuration | 766000 | JPY |
| Interest income noi | CurrentYTDDuration | 1085000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4250000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 969000 | JPY |
| Other noi | CurrentYTDDuration | 445000 | JPY |
| Non operating income | Prior1YTDDuration | 5985000 | JPY |
| Non operating income | CurrentYTDDuration | 1530000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 67775000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 67079000 | JPY |
| Arrangement fee noe | Prior1YTDDuration | 12270000 | JPY |
| Arrangement fee noe | CurrentYTDDuration | 19663000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1790000 | JPY |
| Other noe | Prior1YTDDuration | 10821000 | JPY |
| Other noe | CurrentYTDDuration | 7669000 | JPY |
| Non operating expenses | Prior1YTDDuration | 90867000 | JPY |
| Non operating expenses | CurrentYTDDuration | 96203000 | JPY |
| Ordinary income | Prior1YTDDuration | -824611000 | JPY |
| Ordinary income | CurrentYTDDuration | 238128000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 16712000 | JPY |
| Gain on sale of investments in capital of subsidiaries and associates ei | Prior1YTDDuration | － | JPY |
| Gain on sale of investments in capital of subsidiaries and associates ei | CurrentYTDDuration | 7674000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 24387000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1622000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 1622000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -826233000 | JPY |
| Income before income taxes | CurrentYTDDuration | 262515000 | JPY |
| Income taxes current | Prior1YTDDuration | 1878000 | JPY |
| Income taxes current | CurrentYTDDuration | 90441000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -270186000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 20891000 | JPY |
| Income taxes | Prior1YTDDuration | -268308000 | JPY |
| Income taxes | CurrentYTDDuration | 111333000 | JPY |
| Profit loss | Prior1YTDDuration | -557924000 | JPY |
| Profit loss | CurrentYTDDuration | 151181000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -486000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -4658000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -557438000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 155840000 | JPY |
| Profit loss | Prior1YTDDuration | -557924000 | JPY |
| Profit loss | CurrentYTDDuration | 151181000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -384000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -2292000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |