Half-year report · Q2
3497.TEDINET S100VEGC
Period2024-08-01 → 2025-01-31
Filed2025-03-17
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2024-08-01 → 2025-01-31 | Standalone | Net sales |
| Revenue | ¥14.8bn | 2023-08-01 → 2024-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2023-08-01 → 2024-01-31 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2024-08-01 → 2025-01-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2023-08-01 → 2024-01-31 | Standalone | Operating income |
| Ordinary income | ¥964m | 2024-08-01 → 2025-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-08-01 → 2024-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥949m | 2023-08-01 → 2024-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥964m | 2024-08-01 → 2025-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥949m | 2023-08-01 → 2024-01-31 | Standalone | Income before income taxes |
| Net income | ¥977m | 2024-08-01 → 2025-01-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-08-01 → 2024-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥946m | 2023-08-01 → 2024-01-31 | Standalone | Profit loss |
| Total assets | ¥27.6bn | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥24.5bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥19.5bn | at 2024-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.7bn | at 2025-01-31 | Standalone | Liabilities |
| Total liabilities | ¥19.3bn | at 2024-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2024-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2025-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2024-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-07-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥4.6bn | 2024-08-01 → 2025-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥477m | 2023-08-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.1bn | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥456,000 | 2024-08-01 → 2025-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥220m | 2023-08-01 → 2024-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥275m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.9bn | 2024-08-01 → 2025-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2023-08-01 → 2024-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.6bn | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥196.3 | 2024-08-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.81 | 2023-08-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.97 | 2023-08-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥92.42 | 2024-08-01 → 2025-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.58 | 2023-08-01 → 2024-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.29 | 2023-08-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥33 | 2024-08-01 → 2025-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2023-08-01 → 2024-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.3% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,871,638 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,871,138 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,865,138 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-08-01 → 2025-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-08-01 → 2025-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-08-01 → 2025-01-31 | ¥4m |
| jpcrp040300-q2r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2024-08-01 → 2025-01-31 | ¥362m |
| jpcrp040300-q2r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2024-08-01 → 2025-01-31 | ¥362m |
| jpcrp040300-q2r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2024-08-01 → 2025-01-31 | ¥105m |
| jpcrp040300-q2r_E34322-000Real Estate Solutionreportable segment | revenue | 2024-08-01 → 2025-01-31 | ¥9.6bn |
| jpcrp040300-q2r_E34322-000Real Estate Solutionreportable segment | revenue external | 2024-08-01 → 2025-01-31 | ¥9.6bn |
| jpcrp040300-q2r_E34322-000Real Estate Solutionreportable segment | segment profit | 2024-08-01 → 2025-01-31 | ¥1.5bn |
| —segment total | revenue | 2024-08-01 → 2025-01-31 | ¥9.9bn |
| —segment total | revenue external | 2024-08-01 → 2025-01-31 | ¥9.9bn |
| —segment total | segment profit | 2024-08-01 → 2025-01-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-08-01 → 2025-01-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-08-01 → 2025-01-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-08-01 → 2025-01-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-08-01 → 2024-01-31 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-08-01 → 2024-01-31 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-08-01 → 2024-01-31 | ¥26m |
| jpcrp040300-q2r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2023-08-01 → 2024-01-31 | ¥478m |
| jpcrp040300-q2r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2023-08-01 → 2024-01-31 | ¥478m |
| jpcrp040300-q2r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2023-08-01 → 2024-01-31 | ¥113m |
| jpcrp040300-q2r_E34322-000Real Estate Solutionreportable segment | revenue | 2023-08-01 → 2024-01-31 | ¥9.0bn |
| jpcrp040300-q2r_E34322-000Real Estate Solutionreportable segment | revenue external | 2023-08-01 → 2024-01-31 | ¥9.0bn |
| jpcrp040300-q2r_E34322-000Real Estate Solutionreportable segment | segment profit | 2023-08-01 → 2024-01-31 | ¥1.4bn |
| —segment total | revenue | 2023-08-01 → 2024-01-31 | ¥9.4bn |
| —segment total | revenue external | 2023-08-01 → 2024-01-31 | ¥9.4bn |
| —segment total | segment profit | 2023-08-01 → 2024-01-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2024-01-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2024-01-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2024-01-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 620724000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3202000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2460000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1363568000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1500985000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1410364000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2124171000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 24530303000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 27562906000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 221852000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 235710000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5752185000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4705010000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 35000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 35000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3072455000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3769414000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5873000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2392000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 189589000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 6924000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1630260000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 32368000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 25135000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 44076000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 970769000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 864341000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11903121000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9695237000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 215000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 197500000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7136572000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 11734673000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 18061000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 19147000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 40065000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 46759000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 7409698000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11998080000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 19312819000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21693317000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 52700000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 52775000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3122870000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3122945000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2041975000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2693930000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -62000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -62000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5217483000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |