Quarterly report · Q3
3497.TEDINET S100TLXI
Period2023-08-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2023-08-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥16.0bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2023-08-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2023-08-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥821m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥706m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥991m | 2023-08-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥734m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥989m | 2023-08-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥711m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥22.4bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥21.7bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.2bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥17.5bn | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥198.63 | 2023-08-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.87 | 2024-02-01 → 2024-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥249.37 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.17 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.38 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥94.1 | 2023-08-01 → 2024-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.71 | 2022-08-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.03 | 2022-08-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2022-08-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 22.9% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.8% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,865,138 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,864,138 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,853,638 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-08-01 → 2024-04-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-08-01 → 2024-04-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-08-01 → 2024-04-30 | ¥38m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2023-08-01 → 2024-04-30 | ¥733m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2023-08-01 → 2024-04-30 | ¥733m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2023-08-01 → 2024-04-30 | ¥174m |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue | 2023-08-01 → 2024-04-30 | ¥10.2bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue external | 2023-08-01 → 2024-04-30 | ¥10.2bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | segment profit | 2023-08-01 → 2024-04-30 | ¥1.7bn |
| —segment total | revenue | 2023-08-01 → 2024-04-30 | ¥11.0bn |
| —segment total | revenue external | 2023-08-01 → 2024-04-30 | ¥11.0bn |
| —segment total | segment profit | 2023-08-01 → 2024-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2024-04-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2024-04-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2024-04-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2023-04-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2023-04-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2023-04-30 | ¥40m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥830m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥830m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥161m |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥12.1bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥12.1bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥1.6bn |
| —segment total | revenue | 2022-08-01 → 2023-04-30 | ¥13.0bn |
| —segment total | revenue external | 2022-08-01 → 2023-04-30 | ¥13.0bn |
| —segment total | segment profit | 2022-08-01 → 2023-04-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-04-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-04-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-04-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8395776000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2544714000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2617531000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1377314000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1303478000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1167400000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1314052000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 56000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 904000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 4313000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | 1673000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | 2450000 | JPY |
| Refund income noi | Prior1YTDDuration_NonConsolidatedMember | 142000 | JPY |
| Refund income noi | CurrentYTDDuration_NonConsolidatedMember | 4522000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2281000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3946000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5057000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 15283000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 324143000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 257015000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 107440000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 54429000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 34726000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 6623000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 466309000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 318068000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 706147000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1011267000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 28066000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 28066000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 20000 | JPY |
| Settlement package el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Settlement package el | CurrentYTDDuration_NonConsolidatedMember | 20000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 20020000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 734214000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 991247000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 4612000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 4616000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 18698000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -2401000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 23311000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 2214000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 710902000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 989032000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E34322-000RealEstateSolutionReportableSegmentMember | 12145982000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |