Quarterly report · Q1
3497.TEDINET S100SGPM
Period2023-08-01 → 2023-10-31
Filed2023-12-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-08-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥16.0bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-08-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | ¥210m | 2023-08-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | ¥140m | 2022-08-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | ¥90m | 2023-08-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥821m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2022-08-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥90m | 2023-08-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥67m | 2022-08-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | ¥87m | 2023-08-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥68m | 2022-08-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥20.9bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥21.7bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥19.2bn | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥17.5bn | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.28 | 2023-08-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥249.37 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.45 | 2022-08-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.31 | 2023-08-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.71 | 2022-08-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2022-08-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 19.7% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,865,138 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,864,138 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,853,138 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥246m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥246m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥58m |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥3.3bn |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥3.3bn |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥359m |
| —segment total | revenue | 2023-08-01 → 2023-10-31 | ¥3.6bn |
| —segment total | revenue external | 2023-08-01 → 2023-10-31 | ¥3.6bn |
| —segment total | segment profit | 2023-08-01 → 2023-10-31 | ¥417m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2023-10-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2023-10-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2023-10-31 | ¥417m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥41m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥222m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥222m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥1m |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.8bn |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.8bn |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥310m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥2.0bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥2.0bn |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥353m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1075085000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 21724853000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 20944086000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 182161000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 289595000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5465500000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6992750000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2946982000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2072443000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5984000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1372000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1816707000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1546276000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 22024000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 32813000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 440489000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 376950000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10897849000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11312202000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6537420000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5473557000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 55217000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 37124000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6592638000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5510681000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 17490488000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16822883000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 51650000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 51800000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3020481000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3020631000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1162312000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1048849000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -79000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -79000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4234364000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4121202000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4234364000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4121202000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 21724853000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20944086000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2061437000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3558971000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1511356000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2879376000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 550080000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 679595000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 410407000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |