Quarterly report · Q3
3497.TEDINET S100QXY3
Period2022-08-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥18.2bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | −¥2.9bn | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥706m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥4.0bn | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.4bn | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥734m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥3.5bn | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥711m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | −¥4.7bn | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥4.0bn | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥21.2bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥18.8bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥21.5bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.5bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥18.8bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥66m | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥770m | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥771m | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥154.17 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.38 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,470.04 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,255.81 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.38 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.03 | 2022-08-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 17.8% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,855,638 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,295,138 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,294,638 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2023-04-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2023-04-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2023-04-30 | ¥40m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥830m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥830m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥161m |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥12.1bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥12.1bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥1.6bn |
| —segment total | revenue | 2022-08-01 → 2023-04-30 | ¥13.0bn |
| —segment total | revenue external | 2022-08-01 → 2023-04-30 | ¥13.0bn |
| —segment total | segment profit | 2022-08-01 → 2023-04-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-04-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-04-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-04-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2022-04-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2022-04-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2022-04-30 | −¥4m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥848m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥848m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥117m |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥14.1bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥14.1bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | segment profit | 2021-08-01 → 2022-04-30 | −¥2.3bn |
| —segment total | revenue | 2021-08-01 → 2022-04-30 | ¥14.9bn |
| —segment total | revenue external | 2021-08-01 → 2022-04-30 | ¥14.9bn |
| —segment total | segment profit | 2021-08-01 → 2022-04-30 | −¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | −¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 18823600000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21235742000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 215581000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 250030000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5625870000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5792150000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 18000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 5104142000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3924455000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8064000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4599000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 331570000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1702156000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 23707000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 35204000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 485423000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 861307000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11822359000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12587904000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6822298000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4788986000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 95167000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 79016000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6935465000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4868002000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18757825000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17455907000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 851517000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50075000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 811249000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3018906000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1596943000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 710902000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -48000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -48000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 65774000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3779835000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 65774000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3779835000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 18823600000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 21235742000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 14914405000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13021733000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 16360700000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10477018000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -1446294000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2544714000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |