Quarterly report · Q1
3497.TEDINET S100PT6F
Period2022-08-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-08-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥18.2bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥658m | 2021-08-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥140m | 2022-08-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | −¥305m | 2021-08-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | −¥67m | 2022-08-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | −¥4.0bn | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥503m | 2021-08-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥67m | 2022-08-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥503m | 2021-08-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥68m | 2022-08-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | −¥4.7bn | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥353m | 2021-08-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥19.2bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥18.8bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥34.0bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥18.8bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥66m | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥771m | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-19.45 | 2022-08-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,470.04 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-113.24 | 2021-08-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.6% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.6% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,855,138 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,295,138 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,162,178 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥41m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥222m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥222m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥1m |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.8bn |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.8bn |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥310m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥2.0bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥2.0bn |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥353m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2021-10-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2021-10-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2021-10-31 | −¥3m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥300m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥300m |
| jpcrp040300-q1r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥68m |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥357m |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥357m |
| jpcrp040300-q1r_E34322-000Real Estate Solutionreportable segment | segment profit | 2021-08-01 → 2021-10-31 | −¥88m |
| —segment total | revenue | 2021-08-01 → 2021-10-31 | ¥657m |
| —segment total | revenue external | 2021-08-01 → 2021-10-31 | ¥657m |
| —segment total | segment profit | 2021-08-01 → 2021-10-31 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2021-10-31 | ¥658m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2021-10-31 | ¥658m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2021-10-31 | −¥24m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 32000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 5104142000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3677980000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8064000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1379000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 331570000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 97912000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 23707000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 36006000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 485423000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 337080000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11822359000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11193311000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6822298000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4921856000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 95167000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 84239000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6935465000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5006096000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18757825000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16199407000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 851517000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2353021000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 811249000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2312753000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1596943000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1665206000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -48000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -48000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 65774000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3000519000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 65774000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3000519000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 18823600000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 19199926000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 657851000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2061437000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 477344000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1511356000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 180507000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 550080000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 485037000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 410407000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -304529000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 139673000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 25000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 122000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |