Quarterly report · Q3
3497.TEDINET S100O8TJ
Period2021-08-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥19.1bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.2bn | 2020-08-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | −¥2.9bn | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥882m | 2020-08-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | −¥3.4bn | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥282m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥181m | 2020-08-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥3.5bn | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥180m | 2020-08-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | −¥4.0bn | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥610m | 2020-08-01 → 2021-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥106m | 2020-08-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥21.5bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥33.6bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥35.3bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.7bn | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥28.9bn | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥770m | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1,255.81 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.38 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.05 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.25 | 2020-08-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.48 | 2021-02-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥192.32 | 2020-08-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.55 | 2020-08-01 → 2021-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2020-08-01 → 2021-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 3.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.9% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,294,638 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,162,178 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,153,478 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2022-04-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2022-04-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2022-04-30 | −¥4m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥848m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥848m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥117m |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥14.1bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥14.1bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | segment profit | 2021-08-01 → 2022-04-30 | −¥2.3bn |
| —segment total | revenue | 2021-08-01 → 2022-04-30 | ¥14.9bn |
| —segment total | revenue external | 2021-08-01 → 2022-04-30 | ¥14.9bn |
| —segment total | segment profit | 2021-08-01 → 2022-04-30 | −¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | −¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-08-01 → 2021-04-30 | ¥758m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-08-01 → 2021-04-30 | ¥758m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-08-01 → 2021-04-30 | ¥58m |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥1.0bn |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥1.0bn |
| jpcrp040300-q3r_E34322-000Real Estate Leasing Businessreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥206m |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥13.5bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥13.5bn |
| jpcrp040300-q3r_E34322-000Real Estate Solutionreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥1.5bn |
| —segment total | revenue | 2020-08-01 → 2021-04-30 | ¥14.5bn |
| —segment total | revenue external | 2020-08-01 → 2021-04-30 | ¥14.5bn |
| —segment total | segment profit | 2020-08-01 → 2021-04-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-08-01 → 2021-04-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-08-01 → 2021-04-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-08-01 → 2021-04-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 122000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 9808000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 2169000 | JPY |
| Penalty income noi | Prior1YTDDuration_NonConsolidatedMember | 5902000 | JPY |
| Penalty income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 81000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 1078000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7026000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3311000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 23045000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6715000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 647732000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 503465000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 37512000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 65819000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 38699000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 7115000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 723944000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 576400000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 181038000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -3435096000 | JPY |
| Settlement received ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Settlement received ei | CurrentYTDDuration_NonConsolidatedMember | 39689000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 39689000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1177000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 206000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 61899000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1177000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 62105000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 179861000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -3457512000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 204392000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 5026000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -130871000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 521031000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 73520000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 526058000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 106341000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -3983571000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E34322-000RealEstateSolutionReportableSegmentMember | 13480452000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E34322-000RealEstateLeasingBusinessReportableSegmentMember | 1001558000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 14482010000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 758129000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 15240140000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E34322-000RealEstateSolutionReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E34322-000RealEstateLeasingBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |