Half-year report · HY
3496.TEDINET S100Y278
Period2025-10-01 → 2026-03-31
Filed2026-05-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥13.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥995m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥761m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥997m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥760m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥8.9bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥814m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥334m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥460m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥197m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥166m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥81.06 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.62 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.35 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.71 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥151.64 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.51 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.0% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥2m |
| Visualization Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥138m |
| Visualization Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥138m |
| Visualization Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥19m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥7.8bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥7.8bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥321,000 |
| Visualization Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥115m |
| Visualization Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥115m |
| Visualization Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥5m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥6.3bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥6.3bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥1m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Salaries and allowances sga | Prior1InterimDuration | 591486000 | JPY |
| Salaries and allowances sga | InterimDuration | 770114000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 71022000 | JPY |
| Provision for bonuses sga | InterimDuration | 78707000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 4822000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 6873000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 1800000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 3330000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E34285-000IdleAssetUtilizationBusinessMember | 6205011000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E34285-000VisualizationBusinessReportableSegmentsMember | 114605000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 6319616000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 6319616000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E34285-000IdleAssetUtilizationBusinessMember | 1397000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E34285-000VisualizationBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 1397000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -1397000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E34285-000IdleAssetUtilizationBusinessMember | 6206408000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E34285-000VisualizationBusinessReportableSegmentsMember | 114605000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 6321014000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -1397000 | JPY |
| Net sales | Prior1InterimDuration | 6319616000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E34285-000IdleAssetUtilizationBusinessMember | 1160739000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E34285-000VisualizationBusinessReportableSegmentsMember | -4645000 | JPY |
| Operating income | Prior1InterimDuration_ReportableSegmentsMember | 1156093000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -321000 | JPY |
| Operating income | Prior1InterimDuration | 1155771000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E34285-000IdleAssetUtilizationBusinessMember | 7668741000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E34285-000VisualizationBusinessReportableSegmentsMember | 138188000 | JPY |
| Revenues from external customers | InterimDuration_ReportableSegmentsMember | 7806930000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 7806930000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E34285-000IdleAssetUtilizationBusinessMember | 3320000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E34285-000VisualizationBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_ReportableSegmentsMember | 3320000 | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | -3320000 | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E34285-000IdleAssetUtilizationBusinessMember | 7672062000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E34285-000VisualizationBusinessReportableSegmentsMember | 138188000 | JPY |
| Net sales | InterimDuration_ReportableSegmentsMember | 7810251000 | JPY |
| Net sales | InterimDuration_ReconcilingItemsMember | -3320000 | JPY |
| Net sales | InterimDuration | 7806930000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E34285-000IdleAssetUtilizationBusinessMember | 1369106000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E34285-000VisualizationBusinessReportableSegmentsMember | 19204000 | JPY |
| Operating income | InterimDuration_ReportableSegmentsMember | 1388311000 | JPY |
| Operating income | InterimDuration_ReconcilingItemsMember | -2492000 | JPY |
| Operating income | InterimDuration | 1385819000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |