Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥13.5bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥10.5bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥8.3bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥6.4bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥5.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥2.6bn2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥1.8bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.6bn2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.8bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.3bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥872m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥506m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.8bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.8bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥879m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥598m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥326m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥1.3bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥8.9bnat 2025-09-30Cons.Assets
Total assets¥5.6bnat 2024-09-30Cons.Assets
Total assets¥4.0bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥3.0bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥2.5bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.8bnat 2024-09-30Cons.Liabilities
Net assets / equity¥6.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥3.7bnat 2024-09-30Cons.Net assets
Net assets / equity¥2.6bnat 2023-09-30vCons.Net assets
Net assets / equity¥1.8bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥621m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥620m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥519m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥460m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥254m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥200m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥144m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥114m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥106m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥100m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥188m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥153.622024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.072023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.612022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.972021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.212020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥151.642024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥107.542023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.42022-10-01 → 2023-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.892021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.292020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥555.68at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥315.44at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥216.41at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥148.72at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥110.33at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio76.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE34.7%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE41.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE40.9%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE39.5%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE29.2%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees455at 2025-09-30Cons.Number of employees
Employees384at 2024-09-30Cons.Number of employees
Employees349at 2023-09-30vCons.Number of employees
Employees268at 2022-09-30vCons.Number of employees
Employees229at 2021-09-30dCons.Number of employees
Revenue¥12.9bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥10.1bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥7.9bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥6.2bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥4.8bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥1.6bn2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥2.3bn2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥1.1bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥813m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥508m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥1.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1.6bn2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥1.2bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥772m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥560m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥329m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2025-09-30StandaloneAssets
Total assets¥5.1bnat 2024-09-30StandaloneAssets
Total assets¥3.6bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.6bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥6.4bnat 2025-09-30StandaloneNet assets
Net assets / equity¥3.5bnat 2024-09-30StandaloneNet assets
Net assets / equity¥2.5bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥1.8bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥135.322024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.422023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.562022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.722021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.462020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥133.582024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥98.022023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.492022-10-01 → 2023-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.712021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.532020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2122024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥519.76at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥296.36at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥206.86at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥148.11at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥113.54at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio78.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE32.7%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE39.5%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE36.9%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE36.5%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE28.5%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,136,200at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,026,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,017,600at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,000,400at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,955,600at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees342at 2025-09-30StandaloneNumber of employees
Employees275at 2024-09-30StandaloneNumber of employees
Employees235at 2023-09-30vStandaloneNumber of employees
Employees198at 2022-09-30vStandaloneNumber of employees
Employees172at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 35
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-09-30−¥4m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-09-30−¥4m
Reconciling Itemsreconcilingsegment assetsat 2025-09-30¥4.9bn
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥1m
Visualization Businessreportable segmentcapex2024-10-01 → 2025-09-30¥4m
Visualization Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥7m
Visualization Businessreportable segmentemployeesat 2025-09-3049 pure
Visualization Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥248m
Visualization Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥248m
Visualization Businessreportable segmentsegment assetsat 2025-09-30¥106m
Visualization Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥20m
—segment totalcapex2024-10-01 → 2025-09-30¥339m
—segment totaldepreciation2024-10-01 → 2025-09-30¥171m
—segment totalrevenue2024-10-01 → 2025-09-30¥13.5bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥13.5bn
—segment totalrevenue intersegment2024-10-01 → 2025-09-30¥4m
—segment totalsegment assetsat 2025-09-30¥4.0bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥2.6bn
Reconciling Itemsreconcilingrevenue2023-10-01 → 2024-09-30−¥11m
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2024-09-30−¥11m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥2.6bn
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥5m
Visualization Businessreportable segmentcapex2023-10-01 → 2024-09-30¥11m
Visualization Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥5m
Visualization Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥214m
Visualization Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥214m
Visualization Businessreportable segmentsegment assetsat 2024-09-30¥92m
Visualization Businessreportable segmentsegment profit2023-10-01 → 2024-09-30−¥261,000
—segment totalcapex2023-10-01 → 2024-09-30¥246m
—segment totaldepreciation2023-10-01 → 2024-09-30¥133m
—segment totalrevenue2023-10-01 → 2024-09-30¥10.6bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥10.5bn
—segment totalrevenue intersegment2023-10-01 → 2024-09-30¥11m
—segment totalsegment assetsat 2024-09-30¥3.0bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,335
ItemContextValueUnit
Increase decrease in provision for bonuses ope cfPrior1YearDuration11268000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration13808000JPY
Other net ope cfPrior1YearDuration16557000JPY
Other net ope cfCurrentYearDuration60787000JPY
Subtotal ope cfPrior1YearDuration1854304000JPY
Subtotal ope cfCurrentYearDuration2627386000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration336000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration5678000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-993000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-982000JPY
Income taxes paid ope cfPrior1YearDuration-515671000JPY
Income taxes paid ope cfCurrentYearDuration-683553000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1337975000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1948529000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-13867000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-34558000JPY
Purchase of intangible assets inv cfPrior1YearDuration-231725000JPY
Purchase of intangible assets inv cfCurrentYearDuration-304833000JPY
Payments for lease deposits inv cfPrior1YearDuration-JPY
Payments for lease deposits inv cfCurrentYearDuration-120574000JPY
Other net inv cfPrior1YearDuration-8279000JPY
Other net inv cfCurrentYearDuration147000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-253871000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-459818000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration60000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-51256000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-38116000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration-JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration446382000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration-JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration924086000JPY
Cash dividends paid fin cfPrior1YearDuration-117957000JPY
Cash dividends paid fin cfCurrentYearDuration-147697000JPY
Other net fin cfPrior1YearDuration2953000JPY
Other net fin cfCurrentYearDuration-5787000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-106260000JPY
Net cash provided by used in financing activitiesCurrentYearDuration1178867000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-2250000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-2003000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration975592000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration2665574000JPY
Cash and cash equivalentsPrior2YearInstant2095936000JPY
Cash and cash equivalentsPrior1YearInstant3071529000JPY
Cash and cash equivalentsPrior1YearInstant3071529000JPY
Cash and cash equivalentsCurrentYearInstant5737103000JPY
Number of consolidated subsidiariesCurrentYearInstant5
Accumulated depreciation ppe by groupPrior1YearInstant-138780000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-176256000JPY
Salaries and allowances sgaPrior1YearDuration1007370000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass