Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥10.5bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥8.3bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥6.4bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥5.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥3.8bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥1.8bn2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥1.3bn2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥1.8bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.3bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥872m2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥506m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥223m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥1.3bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥879m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥598m2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥326m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥139m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥880m2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥5.6bnat 2024-09-30Cons.Assets
Total assets¥4.0bnat 2023-09-30Cons.Assets
Total assets¥3.0bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥2.5bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥1.9bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2024-09-30Cons.Liabilities
Total liabilities¥1.4bnat 2023-09-30Cons.Liabilities
Net assets / equity¥3.7bnat 2024-09-30Cons.Net assets
Net assets / equity¥2.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.8bnat 2022-09-30dCons.Net assets
Net assets / equity¥1.3bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥953mat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥2.1bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥621m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥620m2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥519m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥367m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥254m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥200m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥114m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥106m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥100m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥188m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥218.152023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.222022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.942021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.432020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.982019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥215.082023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥146.82022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.782021-10-01 → 2022-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.592020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.42019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥630.88at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥432.82at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥297.43at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥220.66at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥165.13at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio67.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE41.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE40.9%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE39.5%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE29.2%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE15.2%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees384at 2024-09-30Cons.Number of employees
Employees349at 2023-09-30Cons.Number of employees
Employees268at 2022-09-30dCons.Number of employees
Employees229at 2021-09-30dCons.Number of employees
Employees176at 2020-09-30dCons.Number of employees
Revenue¥10.1bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥7.9bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥6.2bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥3.7bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥1.1bn2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥1.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥1.1bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥813m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥508m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥264m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥1.2bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥772m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥560m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥329m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥173m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥5.1bnat 2024-09-30StandaloneAssets
Total assets¥3.6bnat 2023-09-30StandaloneAssets
Total assets¥2.9bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2024-09-30StandaloneLiabilities
Total liabilities¥1.1bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥3.5bnat 2024-09-30StandaloneNet assets
Net assets / equity¥2.5bnat 2023-09-30StandaloneNet assets
Net assets / equity¥1.8bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥1.3bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥990mat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥1.7bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥198.832023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.112022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.442021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.912020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.762019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥196.042023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥128.982022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥93.412021-10-01 → 2022-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥55.062020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.042019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥592.73at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥413.72at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥296.23at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥227.08at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥171.4at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio68.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE39.5%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE36.9%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE36.5%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE28.5%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE18.4%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,026,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,017,600at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,000,400at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,955,600at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,461,100at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees275at 2024-09-30StandaloneNumber of employees
Employees235at 2023-09-30StandaloneNumber of employees
Employees198at 2022-09-30dStandaloneNumber of employees
Employees172at 2021-09-30dStandaloneNumber of employees
Employees134at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 31
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-10-01 → 2024-09-30−¥11m
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2024-09-30−¥11m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥2.6bn
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥5m
Visualization Businessreportable segmentcapex2023-10-01 → 2024-09-30¥11m
Visualization Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥5m
Visualization Businessreportable segmentemployeesat 2024-09-3047 pure
Visualization Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥214m
Visualization Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥214m
Visualization Businessreportable segmentsegment assetsat 2024-09-30¥92m
Visualization Businessreportable segmentsegment profit2023-10-01 → 2024-09-30−¥261,000
—segment totalcapex2023-10-01 → 2024-09-30¥246m
—segment totaldepreciation2023-10-01 → 2024-09-30¥133m
—segment totalrevenue2023-10-01 → 2024-09-30¥10.6bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥10.5bn
—segment totalrevenue intersegment2023-10-01 → 2024-09-30¥11m
—segment totalsegment assetsat 2024-09-30¥3.0bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥1.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-09-30¥1.7bn
Visualization Businessreportable segmentcapex2022-10-01 → 2023-09-30¥4m
Visualization Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥6m
Visualization Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥213m
Visualization Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥213m
Visualization Businessreportable segmentsegment assetsat 2023-09-30¥113m
Visualization Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥15m
—segment totalcapex2022-10-01 → 2023-09-30¥189m
—segment totaldepreciation2022-10-01 → 2023-09-30¥103m
—segment totalrevenue2022-10-01 → 2023-09-30¥8.3bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥8.3bn
—segment totalsegment assetsat 2023-09-30¥2.3bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,222
ItemContextValueUnit
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember227.08
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember296.23
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember413.72
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember592.73
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember30.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember25.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember29.76
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember56.91
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember95.44
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember131.11
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember198.83
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember29.04
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember55.06
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember93.41
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember128.98
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember196.04
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.535
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.544
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.610
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.679
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.682
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.184
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.285
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.365
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.369
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.395
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember53.9
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember42.5
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember42.4
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember62.5
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember31.9
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.176
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.157
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.153
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.126
Number of employeesPrior4YearInstant_NonConsolidatedMember134
Number of employeesPrior3YearInstant_NonConsolidatedMember172
Number of employeesPrior2YearInstant_NonConsolidatedMember198
Number of employeesPrior1YearInstant_NonConsolidatedMember235
Number of employeesCurrentYearInstant_NonConsolidatedMember275
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember11

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass