Quarterly report · Q3
3496.TEDINET S100RMEX
Period2022-10-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥916m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥648m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥914m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥644m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥914m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥644m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥626m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥598m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥443m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥627m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥443m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥106.38 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.01 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.94 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.6 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.99 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥104.66 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.78 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.9 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34285-000Visualization Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥156m |
| jpcrp040300-q3r_E34285-000Visualization Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥156m |
| jpcrp040300-q3r_E34285-000Visualization Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q3r_E34285-000Visualization Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q3r_E34285-000Visualization Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q3r_E34285-000Visualization Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥6m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 118200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0197 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 118200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 118200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0197 | |
| Cash and deposits | Prior1YearInstant | 1774447000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1800120000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 84606000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 91876000 | JPY |
| Inventories | Prior1YearInstant | 1254000 | JPY |
| Inventories | CurrentQuarterInstant | 12150000 | JPY |
| Real estate for sale | Prior1YearInstant | - | JPY |
| Real estate for sale | CurrentQuarterInstant | 198753000 | JPY |
| Prepaid expenses | Prior1YearInstant | 410190000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 495077000 | JPY |
| Other ca | Prior1YearInstant | 24721000 | JPY |
| Other ca | CurrentQuarterInstant | 40199000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3952000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6667000 | JPY |
| Current assets | Prior1YearInstant | 2291268000 | JPY |
| Current assets | CurrentQuarterInstant | 2631511000 | JPY |
| Property plant and equipment | Prior1YearInstant | 120946000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 130245000 | JPY |
| Goodwill | Prior1YearInstant | 55095000 | JPY |
| Goodwill | CurrentQuarterInstant | 49192000 | JPY |
| Other ia | Prior1YearInstant | 168804000 | JPY |
| Other ia | CurrentQuarterInstant | 230008000 | JPY |
| Intangible assets | Prior1YearInstant | 223900000 | JPY |
| Intangible assets | CurrentQuarterInstant | 279201000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 161992000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 191626000 | JPY |
| Other ioa | Prior1YearInstant | 246637000 | JPY |
| Other ioa | CurrentQuarterInstant | 258114000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8737000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10712000 | JPY |
| Investments and other assets | Prior1YearInstant | 399892000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 439028000 | JPY |
| Noncurrent assets | Prior1YearInstant | 744738000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 848475000 | JPY |
| Assets | Prior1YearInstant | 3036006000 | JPY |
| Assets | CurrentQuarterInstant | 3479986000 | JPY |
| Accounts payable other | Prior1YearInstant | 91887000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 95615000 | JPY |
| Income taxes payable | Prior1YearInstant | 218716000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 129039000 | JPY |
| Unearned revenue | Prior1YearInstant | 204282000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 248575000 | JPY |
| Contract liabilities | Prior1YearInstant | 89947000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 97254000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |