Quarterly report · Q2
3496.TEDINET S100QQ0Q
Period2022-10-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥594m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥423m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥594m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥421m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥594m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥421m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥402m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥598m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥296m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥403m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥297m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥262m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥620m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥260m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥106m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥144m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥78m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥188m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥66m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.37 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.92 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.94 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.61 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.12 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.25 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.78 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.41 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥85m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥85m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -1647000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 2939000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -441000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -1012000 | JPY |
| Other net ope cf | Prior1YTDDuration | -18913000 | JPY |
| Other net ope cf | CurrentYTDDuration | -13456000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 378557000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 481238000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 10000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 38000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -318000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -349000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -118158000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -219119000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 260091000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 261807000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -20836000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -23511000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -35349000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -71967000 | JPY |
| Other net inv cf | Prior1YTDDuration | -14421000 | JPY |
| Other net inv cf | CurrentYTDDuration | -10023000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -70607000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -105502000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 30000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -23376000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -26668000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -58058000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -88208000 | JPY |
| Other net fin cf | Prior1YTDDuration | 15415000 | JPY |
| Other net fin cf | CurrentYTDDuration | 6771000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -66019000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -78105000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 1319000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -2127000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 124784000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 76071000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1481246000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1774447000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1606030000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1850519000 | JPY |
| Work in process | Prior1YearInstant | 1254000 | JPY |
| Work in process | CurrentQuarterInstant | 3609000 | JPY |
| Real estate for sale | Prior1YearInstant | － | JPY |
| Real estate for sale | CurrentQuarterInstant | 41629000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 343429000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 417039000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 33476000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 45103000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |