Quarterly report · Q2
3496.TEDINET S100QQ0Q
Period2022-10-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥594m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥423m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥594m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥421m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥594m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥421m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥402m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥598m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥296m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥403m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥297m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥262m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥620m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥260m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥106m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥144m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥78m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥188m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥66m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.37 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.92 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.94 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.61 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.12 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.25 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.78 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.41 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥85m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥85m |
| jpcrp040300-q2r_E34285-000Visualization Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 425828000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 366123000 | JPY |
| Liabilities | Prior1YearInstant | 1267993000 | JPY |
| Liabilities | CurrentQuarterInstant | 1215338000 | JPY |
| Capital stock | Prior1YearInstant | 56747000 | JPY |
| Capital stock | CurrentQuarterInstant | 60431000 | JPY |
| Capital surplus | Prior1YearInstant | 782463000 | JPY |
| Capital surplus | CurrentQuarterInstant | 786147000 | JPY |
| Retained earnings | Prior1YearInstant | 1083398000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1397592000 | JPY |
| Treasury stock | Prior1YearInstant | -180516000 | JPY |
| Treasury stock | CurrentQuarterInstant | -180516000 | JPY |
| Shareholders equity | Prior1YearInstant | 1742093000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2063655000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7551000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4008000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7551000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4008000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 16726000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 19003000 | JPY |
| Non controlling interests | Prior1YearInstant | 1642000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2379000 | JPY |
| Net assets | Prior1YearInstant | 1768013000 | JPY |
| Net assets | CurrentQuarterInstant | 2089046000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3036006000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3304385000 | JPY |
| Net sales | Prior1YTDDuration | 3021521000 | JPY |
| Net sales | CurrentYTDDuration | 3863247000 | JPY |
| Cost of sales | Prior1YTDDuration | 1742176000 | JPY |
| Cost of sales | CurrentYTDDuration | 2224626000 | JPY |
| Gross profit | Prior1YTDDuration | 1279345000 | JPY |
| Gross profit | CurrentYTDDuration | 1638621000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 856425000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1044196000 | JPY |
| Operating income | Prior1YTDDuration | 422919000 | JPY |
| Operating income | CurrentYTDDuration | 594425000 | JPY |
| Other noi | Prior1YTDDuration | 107000 | JPY |
| Other noi | CurrentYTDDuration | 38000 | JPY |
| Non operating income | Prior1YTDDuration | 107000 | JPY |
| Non operating income | CurrentYTDDuration | 38000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 318000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 349000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1429000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 375000 | JPY |
| Other noe | Prior1YTDDuration | 277000 | JPY |
| Other noe | CurrentYTDDuration | 100000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2025000 | JPY |
| Non operating expenses | CurrentYTDDuration | 825000 | JPY |
| Ordinary income | Prior1YTDDuration | 421001000 | JPY |
| Ordinary income | CurrentYTDDuration | 593638000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |