Quarterly report · Q1
3496.TEDINET S100Q6ED
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥275m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥177m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥276m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥176m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥276m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥176m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥185m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥598m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥137m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥185m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥138m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.44 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.94 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.48 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.84 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.78 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.85 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34285-000Visualization Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥46m |
| jpcrp040300-q1r_E34285-000Visualization Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥46m |
| jpcrp040300-q1r_E34285-000Visualization Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥445,000 |
| jpcrp040300-q1r_E34285-000Visualization Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q1r_E34285-000Visualization Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q1r_E34285-000Visualization Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 1000 | JPY |
| Other noi | CurrentYTDDuration | 15000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1416000 | JPY |
| Non operating income | Prior1YTDDuration | 1000 | JPY |
| Non operating income | CurrentYTDDuration | 1431000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 154000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 176000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 604000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 103000 | JPY |
| Other noe | CurrentYTDDuration | 65000 | JPY |
| Non operating expenses | Prior1YTDDuration | 863000 | JPY |
| Non operating expenses | CurrentYTDDuration | 241000 | JPY |
| Ordinary income | Prior1YTDDuration | 175863000 | JPY |
| Ordinary income | CurrentYTDDuration | 276278000 | JPY |
| Income before income taxes | Prior1YTDDuration | 175863000 | JPY |
| Income before income taxes | CurrentYTDDuration | 276278000 | JPY |
| Income taxes current | Prior1YTDDuration | 28446000 | JPY |
| Income taxes current | CurrentYTDDuration | 57393000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 9913000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 34088000 | JPY |
| Income taxes | Prior1YTDDuration | 38360000 | JPY |
| Income taxes | CurrentYTDDuration | 91482000 | JPY |
| Profit loss | Prior1YTDDuration | 137503000 | JPY |
| Profit loss | CurrentYTDDuration | 184796000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 519000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -185000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 136983000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 184981000 | JPY |
| Profit loss | Prior1YTDDuration | 137503000 | JPY |
| Profit loss | CurrentYTDDuration | 184796000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 546000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -5147000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 546000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -5147000 | JPY |
| Comprehensive income | Prior1YTDDuration | 138049000 | JPY |
| Comprehensive income | CurrentYTDDuration | 179648000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 137530000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 179834000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 519000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -185000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34285-000IdleAssetUtilizationBusinessMember | 1395463000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34285-000VisualizationBusinessReportableSegmentsMember | 40855000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 1436318000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34285-000IdleAssetUtilizationBusinessMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34285-000VisualizationBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34285-000IdleAssetUtilizationBusinessMember | 1395463000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34285-000VisualizationBusinessReportableSegmentsMember | 40855000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |