Quarterly report · Q1
3495.TEDINET S100SV7K
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥358m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥186m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥360m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥854m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥201m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥556m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥194m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥374m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥653m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥137m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥374m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥137m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥137.86 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241.87 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.65 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥134.45 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥236.41 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.76 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥751,000 |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥352m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥608m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥603m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥192m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥3.2bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥3.2bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥6m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥543m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥543m |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥133,000 |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥596m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥591m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥183m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥364m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥364m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | Prior1YearInstant | 2680321000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 2476802000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 4185588000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 4222635000 | JPY |
| Other ca | Prior1YearInstant | 146385000 | JPY |
| Other ca | CurrentQuarterInstant | 110600000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -13614000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -12745000 | JPY |
| Current assets | Prior1YearInstant | 9037741000 | JPY |
| Current assets | CurrentQuarterInstant | 9740170000 | JPY |
| Buildings and structures net | Prior1YearInstant | 778696000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 774269000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 934379000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 725014000 | JPY |
| Land | Prior1YearInstant | 2551803000 | JPY |
| Land | CurrentQuarterInstant | 2599772000 | JPY |
| Other net ppe | Prior1YearInstant | 157612000 | JPY |
| Other net ppe | CurrentQuarterInstant | 219710000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4422492000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4318767000 | JPY |
| Goodwill | Prior1YearInstant | 44779000 | JPY |
| Goodwill | CurrentQuarterInstant | 40301000 | JPY |
| Other ia | Prior1YearInstant | 87143000 | JPY |
| Other ia | CurrentQuarterInstant | 86272000 | JPY |
| Intangible assets | Prior1YearInstant | 131922000 | JPY |
| Intangible assets | CurrentQuarterInstant | 126574000 | JPY |
| Investment securities | Prior1YearInstant | 190062000 | JPY |
| Investment securities | CurrentQuarterInstant | 187782000 | JPY |
| Other ioa | Prior1YearInstant | 389881000 | JPY |
| Other ioa | CurrentQuarterInstant | 394194000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -42989000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -45501000 | JPY |
| Investments and other assets | Prior1YearInstant | 536954000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 536475000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5091370000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4981817000 | JPY |
| Assets | Prior1YearInstant | 14129111000 | JPY |
| Assets | CurrentQuarterInstant | 14721987000 | JPY |
| Accounts payable trade | Prior1YearInstant | 160329000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 129497000 | JPY |
| Short term loans payable | Prior1YearInstant | 1272000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1420000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 996904000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1266944000 | JPY |
| Income taxes payable | Prior1YearInstant | 183220000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 181907000 | JPY |
| Deposits received | Prior1YearInstant | 1145554000 | JPY |
| Deposits received | CurrentQuarterInstant | 1205321000 | JPY |
| Provision for bonuses | Prior1YearInstant | 110071000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 49195000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |