Annual report

Period2022-10-01 → 2023-09-30
Filed2023-12-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥9.3bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥8.7bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥7.8bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥7.5bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥6.2bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Operating income¥857m2022-10-01 → 2023-09-30Cons.Operating income
Operating income¥794m2021-10-01 → 2022-09-30Cons.Operating income
Ordinary income¥854m2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥795m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥630m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥573m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥563m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥921m2022-10-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥737m2021-10-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥653m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥493m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥391m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥385m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥371m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥653m2022-10-01 → 2023-09-30Cons.Profit loss
Net income¥493m2021-10-01 → 2022-09-30Cons.Profit loss
Total assets¥14.1bnat 2023-09-30Cons.Assets
Total assets¥11.5bnat 2022-09-30Cons.Assets
Total assets¥9.6bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥9.1bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥9.2bnat 2019-09-30dCons.Total assets (5-year summary)
Total liabilities¥9.5bnat 2023-09-30Cons.Liabilities
Total liabilities¥7.5bnat 2022-09-30Cons.Liabilities
Net assets / equity¥4.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥4.0bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.6bnat 2021-09-30dCons.Net assets
Net assets / equity¥3.3bnat 2020-09-30dCons.Net assets (5-year summary)
Net assets / equity¥2.9bnat 2019-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥997mat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥976mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-09-30dCons.Cash and cash equivalents
Cash & equivalents¥879mat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥622mat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥320m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥609m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥326m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥282m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥185m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥533m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.7bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥81m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥695m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥45m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥241.872022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥183.472021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.762020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.52019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.312018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥236.412022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥180.192021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥144.152020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥144.732019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥139.992018-10-01 → 2019-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,709.98at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.17at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,363.21at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,250.78at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,120.49at 2019-09-30dCons.Net assets per share (5-year summary)
Equity ratio32.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.1%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
ROE15.1%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE12.8%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE11.3%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE12.4%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE13.3%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
Employees232at 2023-09-30Cons.Number of employees
Employees226at 2022-09-30Cons.Number of employees
Employees223at 2021-09-30dCons.Number of employees
Employees220at 2020-09-30dCons.Number of employees
Employees205at 2019-09-30dCons.Number of employees
Revenue¥9.2bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥7.8bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥7.0bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥800m2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥722m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥797m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥725m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥588m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥570m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥844m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥673m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥592m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥456m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥370m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥386m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥388m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥13.6bnat 2023-09-30StandaloneAssets
Total assets¥11.0bnat 2022-09-30StandaloneAssets
Total assets¥9.1bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥9.2bnat 2023-09-30StandaloneLiabilities
Total liabilities¥7.1bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥4.4bnat 2023-09-30StandaloneNet assets
Net assets / equity¥3.9bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.5bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥3.2bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥219.072022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.832021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.822020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.692019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.752018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥214.132022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥166.82021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥136.412020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥144.922019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥146.332018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥612022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥722021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥642020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥482019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,630.45at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,443.96at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,319.34at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,214.07at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,083.46at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio32.4%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.9%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE14.2%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE12.3%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE11.0%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE12.8%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE14.5%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,711,800at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,346,700at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,338,700at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,309,950at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,305,300at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees225at 2023-09-30StandaloneNumber of employees
Employees191at 2022-09-30StandaloneNumber of employees
Employees189at 2021-09-30dStandaloneNumber of employees
Employees187at 2020-09-30dStandaloneNumber of employees
Employees177at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Real Estate Agency Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥101m
Real Estate Agency Businessreportable segmentemployeesat 2023-09-30143 pure
Real Estate Agency Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥6.8bn
Real Estate Agency Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥6.8bn
Real Estate Agency Businessreportable segmentrevenue intersegment2022-10-01 → 2023-09-30¥1m
Real Estate Agency Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥698m
Real Estate Management Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥211m
Real Estate Management Businessreportable segmentemployeesat 2023-09-3057 pure
Real Estate Management Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥2.5bn
Real Estate Management Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥2.5bn
Real Estate Management Businessreportable segmentrevenue intersegment2022-10-01 → 2023-09-30¥19m
Real Estate Management Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥805m
—segment totaldepreciation2022-10-01 → 2023-09-30¥313m
—segment totalrevenue2022-10-01 → 2023-09-30¥9.3bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥9.3bn
—segment totalrevenue intersegment2022-10-01 → 2023-09-30¥20m
—segment totalsegment profit2022-10-01 → 2023-09-30¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-10-01 → 2023-09-30¥313m
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2023-09-30¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2023-09-30¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2023-09-30¥20m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2023-09-30¥1.5bn
Real Estate Agency Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥20m
Real Estate Agency Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥6.5bn
Real Estate Agency Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥6.5bn
Real Estate Agency Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥693m
Real Estate Management Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥209m
Real Estate Management Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥2.3bn
Real Estate Management Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥2.3bn
Real Estate Management Businessreportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥18m
Real Estate Management Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥767m
—segment totaldepreciation2021-10-01 → 2022-09-30¥229m
—segment totalrevenue2021-10-01 → 2022-09-30¥8.7bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥8.7bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30¥18m
—segment totalsegment profit2021-10-01 → 2022-09-30¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-10-01 → 2022-09-30¥229m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-09-30¥8.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-09-30¥8.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-09-30¥18m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-09-30¥1.5bn
Real Estate Agency Businessreportable segmentemployeesat 2023-09-30140 pure
Real Estate Management Businessreportable segmentemployeesat 2023-09-3053 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Liabilities and net assetsCurrentYearInstant14129111000JPY
Net salesPrior1YearDuration8713191000JPY
Net salesCurrentYearDuration9324915000JPY
Cost of salesPrior1YearDuration5264051000JPY
Cost of salesCurrentYearDuration5721021000JPY
Gross profitPrior1YearDuration3449140000JPY
Gross profitCurrentYearDuration3603893000JPY
Selling general and administrative expensesPrior1YearDuration2654892000JPY
Selling general and administrative expensesCurrentYearDuration2746906000JPY
Operating incomePrior1YearDuration794247000JPY
Operating incomeCurrentYearDuration856987000JPY
Interest income noiPrior1YearDuration104000JPY
Interest income noiCurrentYearDuration89000JPY
Dividends income noiPrior1YearDuration2944000JPY
Dividends income noiCurrentYearDuration7301000JPY
Insurance income noiPrior1YearDuration2708000JPY
Insurance income noiCurrentYearDuration18189000JPY
Commission fee noiPrior1YearDuration7211000JPY
Commission fee noiCurrentYearDuration6382000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration9857000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration6357000JPY
Other noiPrior1YearDuration9814000JPY
Other noiCurrentYearDuration3308000JPY
Non operating incomePrior1YearDuration32641000JPY
Non operating incomeCurrentYearDuration41629000JPY
Interest expenses noePrior1YearDuration23690000JPY
Interest expenses noeCurrentYearDuration29568000JPY
Settlement package noePrior1YearDuration1522000JPY
Settlement package noeCurrentYearDuration5150000JPY
Dividend distribution from silent partnerships noePrior1YearDuration1109000JPY
Dividend distribution from silent partnerships noeCurrentYearDuration9375000JPY
Other noePrior1YearDuration5818000JPY
Other noeCurrentYearDuration393000JPY
Non operating expensesPrior1YearDuration32140000JPY
Non operating expensesCurrentYearDuration44488000JPY
Ordinary incomePrior1YearDuration794749000JPY
Ordinary incomeCurrentYearDuration854128000JPY
Subsidy eiPrior1YearDuration4500000JPY
Subsidy eiCurrentYearDuration-JPY
Gain on sales of noncurrent assets eiPrior1YearDuration80000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration2240000JPY
Insurance income from theft eiPrior1YearDuration-JPY
Insurance income from theft eiCurrentYearDuration111683000JPY
Extraordinary incomePrior1YearDuration4580000JPY
Extraordinary incomeCurrentYearDuration113924000JPY
Theft loss elPrior1YearDuration29738000JPY
Theft loss elCurrentYearDuration35461000JPY
Loss on reduction of noncurrent assets elPrior1YearDuration4500000JPY
Loss on reduction of noncurrent assets elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration5104000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass