Quarterly report · Q1
3495.TEDINET S100Q6QD
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥186m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥84m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥201m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥795m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥91m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥194m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥91m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥137m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥493m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥60m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥137m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥60m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥12.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥101.3 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥366.93 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.59 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.51 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥360.37 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.66 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥133,000 |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥596m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥591m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥183m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥364m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥364m |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E34256-000Real Estate Agency Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥99m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥564m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥561m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q1r_E34256-000Real Estate Managementreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥149m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥1.7bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥2m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥249m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥249m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | Prior1YearInstant | 2285446000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 2066533000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 2111196000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 2706055000 | JPY |
| Other ca | Prior1YearInstant | 231195000 | JPY |
| Other ca | CurrentQuarterInstant | 234410000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -26914000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -31266000 | JPY |
| Current assets | Prior1YearInstant | 6583021000 | JPY |
| Current assets | CurrentQuarterInstant | 7347867000 | JPY |
| Buildings and structures net | Prior1YearInstant | 795218000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 804779000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1050878000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1016918000 | JPY |
| Land | Prior1YearInstant | 2409868000 | JPY |
| Land | CurrentQuarterInstant | 2470880000 | JPY |
| Other net ppe | Prior1YearInstant | 30753000 | JPY |
| Other net ppe | CurrentQuarterInstant | 47384000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4286719000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4339963000 | JPY |
| Goodwill | Prior1YearInstant | 62691000 | JPY |
| Goodwill | CurrentQuarterInstant | 58213000 | JPY |
| Other ia | Prior1YearInstant | 91080000 | JPY |
| Other ia | CurrentQuarterInstant | 96320000 | JPY |
| Intangible assets | Prior1YearInstant | 153772000 | JPY |
| Intangible assets | CurrentQuarterInstant | 154533000 | JPY |
| Investment securities | Prior1YearInstant | 135940000 | JPY |
| Investment securities | CurrentQuarterInstant | 131429000 | JPY |
| Other ioa | Prior1YearInstant | 385325000 | JPY |
| Other ioa | CurrentQuarterInstant | 368527000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -33553000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -41868000 | JPY |
| Investments and other assets | Prior1YearInstant | 487712000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 458088000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4928203000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4952584000 | JPY |
| Assets | Prior1YearInstant | 11511224000 | JPY |
| Assets | CurrentQuarterInstant | 12300452000 | JPY |
| Accounts payable trade | Prior1YearInstant | 166346000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 104060000 | JPY |
| Short term loans payable | Prior1YearInstant | 1880000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1320000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 383304000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 505704000 | JPY |
| Income taxes payable | Prior1YearInstant | 168453000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 60862000 | JPY |
| Deposits received | Prior1YearInstant | 1045437000 | JPY |
| Deposits received | CurrentQuarterInstant | 1109871000 | JPY |
| Provision for bonuses | Prior1YearInstant | 93438000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 45983000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |