Quarterly report · Q3
3495.TEDINET S100OWRO
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥732m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥521m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥732m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥630m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥528m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥732m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥523m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥489m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥391m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥348m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥489m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥348m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥10.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥364.16 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.64 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥295.52 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263.65 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.32 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥357.57 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥288.3 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥257.11 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34256-000Real Estate Agency Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E34256-000Real Estate Agency Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E34256-000Real Estate Agency Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥648m |
| jpcrp040300-q3r_E34256-000Real Estate Managementreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E34256-000Real Estate Managementreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E34256-000Real Estate Managementreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q3r_E34256-000Real Estate Managementreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥581m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥7.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥14m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E34256-000Real Estate Agency Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q3r_E34256-000Real Estate Agency Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q3r_E34256-000Real Estate Agency Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥444m |
| jpcrp040300-q3r_E34256-000Real Estate Managementreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E34256-000Real Estate Managementreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E34256-000Real Estate Managementreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥14m |
| jpcrp040300-q3r_E34256-000Real Estate Managementreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥573m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥6.1bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥6.1bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥14m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 163333000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 188207000 | JPY |
| Real estate for sale | Prior1YearInstant | 668829000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 1903047000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 2315364000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 1610811000 | JPY |
| Other ca | Prior1YearInstant | 203121000 | JPY |
| Other ca | CurrentQuarterInstant | 214413000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -22967000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -22444000 | JPY |
| Current assets | Prior1YearInstant | 5358940000 | JPY |
| Current assets | CurrentQuarterInstant | 5941499000 | JPY |
| Buildings and structures net | Prior1YearInstant | 819252000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 864123000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 807135000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1022269000 | JPY |
| Land | Prior1YearInstant | 1970418000 | JPY |
| Land | CurrentQuarterInstant | 2442824000 | JPY |
| Other net ppe | Prior1YearInstant | 26574000 | JPY |
| Other net ppe | CurrentQuarterInstant | 20612000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3623381000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4349829000 | JPY |
| Goodwill | Prior1YearInstant | 80603000 | JPY |
| Goodwill | CurrentQuarterInstant | 67169000 | JPY |
| Other ia | Prior1YearInstant | 98679000 | JPY |
| Other ia | CurrentQuarterInstant | 93146000 | JPY |
| Intangible assets | Prior1YearInstant | 179282000 | JPY |
| Intangible assets | CurrentQuarterInstant | 160315000 | JPY |
| Investment securities | Prior1YearInstant | 108213000 | JPY |
| Investment securities | CurrentQuarterInstant | 109383000 | JPY |
| Other ioa | Prior1YearInstant | 324434000 | JPY |
| Other ioa | CurrentQuarterInstant | 333708000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -30227000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -35274000 | JPY |
| Investments and other assets | Prior1YearInstant | 402419000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 407817000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4205083000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4917963000 | JPY |
| Assets | Prior1YearInstant | 9564024000 | JPY |
| Assets | CurrentQuarterInstant | 10859462000 | JPY |
| Accounts payable trade | Prior1YearInstant | 140276000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 96323000 | JPY |
| Short term loans payable | Prior1YearInstant | 1389400000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1710000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 460004000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 321504000 | JPY |
| Income taxes payable | Prior1YearInstant | 109219000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 145271000 | JPY |
| Deposits received | Prior1YearInstant | 939169000 | JPY |
| Deposits received | CurrentQuarterInstant | 1080139000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |