Quarterly report · Q1
3494.TEDINET S100STQ8
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥422m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥107m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥240m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥63m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥160m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥200m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥62m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥201m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥43m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥142m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥137m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥18.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥18.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥14.7bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥5.48 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.2 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.45 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.43 | 2023-10-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,602,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,602,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,602,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 18703122000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1637485000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 421863000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1258106000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 190947000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 379378000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 230915000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 139029000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 123984000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 240348000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 106930000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 303000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 318000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 833000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 898000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 2634000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 2829000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 880000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1799000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4651000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5846000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 18426000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 29115000 | JPY |
| Dividend distribution from silent partnerships noe | Prior1YTDDuration_NonConsolidatedMember | 13623000 | JPY |
| Dividend distribution from silent partnerships noe | CurrentYTDDuration_NonConsolidatedMember | 19129000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 13001000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1265000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 45051000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 49510000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 199949000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 63267000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 664000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 664000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 1119000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 1119000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 200614000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 62147000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 63999000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 19291000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 136614000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 42855000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第38期第1四半期(自 2023年10月1日 至 2023年12月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |