Tokyo Tape
Sign in
← GA technologies

Quarterly report · Q3

3491.TEDINET S100RUZZ
Period2022-11-01 → 2023-07-31
Filed2023-09-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥99.0bn2022-11-01 → 2023-07-31Cons.Revenue IFRS
Revenue¥35.6bn2023-05-01 → 2023-07-31dCons.Revenue IFRS
Revenue¥113.6bn2021-11-01 → 2022-10-31Cons.Revenue IFRS (5-year summary)
Revenue¥77.7bn2021-11-01 → 2022-07-31Cons.Revenue IFRS
Revenue¥28.8bn2022-05-01 → 2022-07-31dCons.Revenue IFRS
Operating income¥1.6bn2022-11-01 → 2023-07-31Cons.Operating profit loss IFRS
Operating income¥697m2023-05-01 → 2023-07-31dCons.Operating profit loss IFRS
Operating income¥695m2021-11-01 → 2022-07-31Cons.Operating profit loss IFRS
Operating income¥468m2022-05-01 → 2022-07-31dCons.Operating profit loss IFRS
Profit before tax¥1.2bn2022-11-01 → 2023-07-31Cons.Profit loss before tax IFRS
Profit before tax¥535m2023-05-01 → 2023-07-31dCons.Profit loss before tax IFRS
Profit before tax¥479m2021-11-01 → 2022-10-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥293m2021-11-01 → 2022-07-31Cons.Profit loss before tax IFRS
Profit before tax¥338m2022-05-01 → 2022-07-31dCons.Profit loss before tax IFRS
Net income (owners)¥620m2022-11-01 → 2023-07-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥243m2023-05-01 → 2023-07-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥386m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥160m2021-11-01 → 2022-07-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥221m2022-05-01 → 2022-07-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥633m2022-11-01 → 2023-07-31Cons.Profit loss IFRS
Net income¥256m2023-05-01 → 2023-07-31dCons.Profit loss IFRS
Net income¥160m2021-11-01 → 2022-07-31Cons.Profit loss IFRS
Net income¥221m2022-05-01 → 2022-07-31dCons.Profit loss IFRS
Total assets¥57.9bnat 2023-07-31Cons.Assets IFRS
Total assets¥55.2bnat 2022-10-31Cons.Assets IFRS
Total assets¥55.0bnat 2022-07-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥37.7bnat 2023-07-31Cons.Liabilities IFRS
Total liabilities¥35.9bnat 2022-10-31Cons.Liabilities IFRS
Net assets / equity¥20.2bnat 2023-07-31Cons.Equity IFRS
Net assets / equity¥19.3bnat 2022-10-31Cons.Equity IFRS
Net assets / equity¥18.9bnat 2022-07-31Cons.Equity IFRS
Net assets / equity¥17.7bnat 2021-10-31dCons.Equity IFRS
Equity (owners)¥20.1bnat 2023-07-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥19.3bnat 2022-10-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.9bnat 2022-07-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥11.4bnat 2023-07-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥11.8bnat 2022-10-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.9bnat 2022-07-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥15.3bnat 2021-10-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥2.1bn2022-11-01 → 2023-07-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.2bn2021-11-01 → 2022-10-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.4bn2021-11-01 → 2022-07-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥1.6bn2022-11-01 → 2023-07-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.0bn2021-11-01 → 2022-10-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.8bn2021-11-01 → 2022-07-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.1bn2022-11-01 → 2023-07-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.7bn2021-11-01 → 2022-10-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.0bn2021-11-01 → 2022-07-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥16.892022-11-01 → 2023-07-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.612023-05-01 → 2023-07-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥10.732021-11-01 → 2022-10-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥4.472021-11-01 → 2022-07-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.072022-05-01 → 2022-07-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥16.552022-11-01 → 2023-07-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.492023-05-01 → 2023-07-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥10.452021-11-01 → 2022-10-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥4.352021-11-01 → 2022-07-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥5.912022-05-01 → 2022-07-31dCons.Diluted earnings loss per share IFRS
Equity ratio34.8%at 2023-07-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.0%at 2022-10-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio34.4%at 2022-07-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-11-01 → 2023-07-31¥311m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-11-01 → 2023-07-31¥225m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-11-01 → 2023-07-31¥85m
Reconciling Itemsreconcilingrevenue2022-11-01 → 2023-07-31−¥98m
Reconciling Itemsreconcilingrevenue intersegment2022-11-01 → 2023-07-31−¥98m
jpcrp040300-q3r_E34177-000ITANDIreportable segmentrevenue2022-11-01 → 2023-07-31¥2.4bn
jpcrp040300-q3r_E34177-000ITANDIreportable segmentrevenue external2022-11-01 → 2023-07-31¥2.4bn
jpcrp040300-q3r_E34177-000ITANDIreportable segmentrevenue intersegment2022-11-01 → 2023-07-31¥10m
jpcrp040300-q3r_E34177-000RENOSY Marketplacereportable segmentrevenue2022-11-01 → 2023-07-31¥96.4bn
jpcrp040300-q3r_E34177-000RENOSY Marketplacereportable segmentrevenue external2022-11-01 → 2023-07-31¥96.4bn
jpcrp040300-q3r_E34177-000RENOSY Marketplacereportable segmentrevenue intersegment2022-11-01 → 2023-07-31¥2m
—segment totalrevenue2022-11-01 → 2023-07-31¥98.8bn
—segment totalrevenue external2022-11-01 → 2023-07-31¥98.7bn
—segment totalrevenue intersegment2022-11-01 → 2023-07-31¥12m
Total Of Reportable Segments And Otherssegment totalrevenue2022-11-01 → 2023-07-31¥99.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-11-01 → 2023-07-31¥99.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-11-01 → 2023-07-31¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-11-01 → 2022-07-31¥449m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-11-01 → 2022-07-31¥437m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-11-01 → 2022-07-31¥11m
Reconciling Itemsreconcilingrevenue2021-11-01 → 2022-07-31−¥21m
Reconciling Itemsreconcilingrevenue intersegment2021-11-01 → 2022-07-31−¥21m
jpcrp040300-q3r_E34177-000ITANDIreportable segmentrevenue2021-11-01 → 2022-07-31¥1.4bn
jpcrp040300-q3r_E34177-000ITANDIreportable segmentrevenue external2021-11-01 → 2022-07-31¥1.4bn
jpcrp040300-q3r_E34177-000ITANDIreportable segmentrevenue intersegment2021-11-01 → 2022-07-31¥10m
jpcrp040300-q3r_E34177-000RENOSY Marketplacereportable segmentrevenue2021-11-01 → 2022-07-31¥75.8bn
jpcrp040300-q3r_E34177-000RENOSY Marketplacereportable segmentrevenue external2021-11-01 → 2022-07-31¥75.8bn
—segment totalrevenue2021-11-01 → 2022-07-31¥77.2bn
—segment totalrevenue external2021-11-01 → 2022-07-31¥77.2bn
—segment totalrevenue intersegment2021-11-01 → 2022-07-31¥10m
Total Of Reportable Segments And Otherssegment totalrevenue2021-11-01 → 2022-07-31¥77.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-11-01 → 2022-07-31¥77.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-11-01 → 2022-07-31¥21m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 777
ItemContextValueUnit
Other income IFRSPrior1QuarterDuration18000000JPY
Other income IFRSCurrentQuarterDuration24000000JPY
Other expenses IFRSPrior1QuarterDuration12000000JPY
Other expenses IFRSCurrentQuarterDuration20000000JPY
Operating profit loss IFRSPrior1QuarterDuration468000000JPY
Operating profit loss IFRSCurrentQuarterDuration697000000JPY
Finance income IFRSPrior1QuarterDuration0JPY
Finance income IFRSCurrentQuarterDuration16000000JPY
Finance costs IFRSPrior1QuarterDuration130000000JPY
Finance costs IFRSCurrentQuarterDuration178000000JPY
Profit loss before tax IFRSPrior1QuarterDuration338000000JPY
Profit loss before tax IFRSCurrentQuarterDuration535000000JPY
Income tax expense IFRSPrior1QuarterDuration116000000JPY
Income tax expense IFRSCurrentQuarterDuration279000000JPY
Profit loss IFRSPrior1QuarterDuration221000000JPY
Profit loss IFRSCurrentQuarterDuration256000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration221000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration243000000JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration－JPY
Profit loss attributable to non controlling interests IFRSCurrentQuarterDuration13000000JPY
Profit loss IFRSPrior1QuarterDuration221000000JPY
Profit loss IFRSCurrentQuarterDuration256000000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration6.07
Basic earnings loss per share IFRSCurrentQuarterDuration6.61
Diluted earnings loss per share IFRSPrior1QuarterDuration5.91
Diluted earnings loss per share IFRSCurrentQuarterDuration6.49
Profit loss IFRSPrior1YTDDuration160000000JPY
Profit loss IFRSCurrentYTDDuration633000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration32000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration85000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration32000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration85000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration-19000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration50000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration-19000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration50000000JPY
Other comprehensive income IFRSPrior1YTDDuration12000000JPY
Other comprehensive income IFRSCurrentYTDDuration136000000JPY
Comprehensive income IFRSPrior1YTDDuration172000000JPY
Comprehensive income IFRSCurrentYTDDuration769000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration172000000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYTDDuration756000000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1YTDDuration－JPY
Comprehensive income attributable to non controlling interests IFRSCurrentYTDDuration13000000JPY
Comprehensive income IFRSPrior1YTDDuration172000000JPY
Comprehensive income IFRSCurrentYTDDuration769000000JPY
Profit loss IFRSPrior1QuarterDuration221000000JPY
Profit loss IFRSCurrentQuarterDuration256000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1QuarterDuration34000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentQuarterDuration27000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identityconsolidated 2023-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-07-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-07-31pass
statement vs summary · revenueconsolidated 2022-05-01/2022-07-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-07-31pass
statement vs summary · revenueconsolidated 2023-05-01/2023-07-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass