Quarterly report · Q3
3490.TEDINET S100PYZW
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥10m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | −¥175m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | −¥77m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥304m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥217m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥77m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥220m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | −¥51m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | −¥527m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥155m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥9.4bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥930m | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥982m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-53.64 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.69 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-553.41 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-163.39 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-151.8 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.9% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.2% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 957,500 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 957,500 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 951,000 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥139m |
| jpcrp040300-q3r_E33863-000Real Estate Leasingreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥389m |
| jpcrp040300-q3r_E33863-000Real Estate Leasingreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥389m |
| jpcrp040300-q3r_E33863-000Real Estate Leasingreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥21m |
| jpcrp040300-q3r_E33863-000Real Estate Managementreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥168m |
| jpcrp040300-q3r_E33863-000Real Estate Managementreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥168m |
| jpcrp040300-q3r_E33863-000Real Estate Managementreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥39m |
| jpcrp040300-q3r_E33863-000Real Estate Salesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E33863-000Real Estate Salesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E33863-000Real Estate Salesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥90m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥150m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥166m |
| jpcrp040300-q3r_E33863-000Real Estate Leasingreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥358m |
| jpcrp040300-q3r_E33863-000Real Estate Leasingreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥358m |
| jpcrp040300-q3r_E33863-000Real Estate Leasingreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥99m |
| jpcrp040300-q3r_E33863-000Real Estate Managementreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥144m |
| jpcrp040300-q3r_E33863-000Real Estate Managementreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥144m |
| jpcrp040300-q3r_E33863-000Real Estate Managementreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥32m |
| jpcrp040300-q3r_E33863-000Real Estate Salesreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E33863-000Real Estate Salesreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E33863-000Real Estate Salesreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥58m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥3.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥3.5bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | −¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 568320000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3988851000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9402365000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32987000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 35739000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 317630000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3205652000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 235785000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 763070000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 138399000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 145000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 14804000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 32260000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 3329000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 439726000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 547499000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1182662000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4584366000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 329000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 176000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1398609000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3545482000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 56609000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 56863000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 39949000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 109799000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1824168000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3888146000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3006830000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8472512000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 171232000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 171232000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 329952000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 329952000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 480233000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 428874000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -207000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -207000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 981211000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 929852000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 809000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 809000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 982020000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 929852000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3988851000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9402365000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3538505000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |