Tokyo Tape
Sign in
← Azplanning

Quarterly report · Q2

3490.TEDINET S100PCRA
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.4bn2022-03-01 → 2022-08-31StandaloneNet sales
Revenue¥9.6bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥3.0bn2021-03-01 → 2021-08-31StandaloneNet sales
Operating income−¥263m2022-03-01 → 2022-08-31StandaloneOperating income
Operating income¥18m2021-03-01 → 2021-08-31StandaloneOperating income
Ordinary income−¥318m2022-03-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥304m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥9m2021-03-01 → 2021-08-31StandaloneOrdinary income
Profit before tax−¥318m2022-03-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax−¥12m2021-03-01 → 2021-08-31StandaloneIncome before income taxes
Net income−¥218m2022-03-01 → 2022-08-31StandaloneProfit loss
Net income−¥527m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income−¥11m2021-03-01 → 2021-08-31StandaloneProfit loss
Total assets¥8.5bnat 2022-08-31StandaloneAssets
Total assets¥4.0bnat 2022-02-28StandaloneAssets
Total assets¥6.2bnat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥7.7bnat 2022-08-31StandaloneLiabilities
Total liabilities¥3.0bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥764mat 2022-08-31StandaloneNet assets
Net assets / equity¥982mat 2022-02-28StandaloneNet assets
Net assets / equity¥1.5bnat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥1.7bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2021-08-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2021-02-28dStandaloneCash and cash equivalents
Operating cash flow−¥5.0bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.3bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥893m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥121m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥177m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥4.7bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥787m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-227.332022-03-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-76.112022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-553.412021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.582021-03-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.532021-06-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio9.0%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued957,500at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued957,500at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued951,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-08-31−¥92m
jpcrp040300-q2r_E33863-000Real Estate Leasingreportable segmentrevenue2022-03-01 → 2022-08-31¥228m
jpcrp040300-q2r_E33863-000Real Estate Leasingreportable segmentrevenue external2022-03-01 → 2022-08-31¥228m
jpcrp040300-q2r_E33863-000Real Estate Leasingreportable segmentsegment profit2022-03-01 → 2022-08-31−¥18m
jpcrp040300-q2r_E33863-000Real Estate Managementreportable segmentrevenue2022-03-01 → 2022-08-31¥109m
jpcrp040300-q2r_E33863-000Real Estate Managementreportable segmentrevenue external2022-03-01 → 2022-08-31¥109m
jpcrp040300-q2r_E33863-000Real Estate Managementreportable segmentsegment profit2022-03-01 → 2022-08-31¥21m
jpcrp040300-q2r_E33863-000Real Estate Salesreportable segmentrevenue2022-03-01 → 2022-08-31¥1.1bn
jpcrp040300-q2r_E33863-000Real Estate Salesreportable segmentrevenue external2022-03-01 → 2022-08-31¥1.1bn
jpcrp040300-q2r_E33863-000Real Estate Salesreportable segmentsegment profit2022-03-01 → 2022-08-31−¥174m
—segment totalrevenue2022-03-01 → 2022-08-31¥1.4bn
—segment totalrevenue external2022-03-01 → 2022-08-31¥1.4bn
—segment totalsegment profit2022-03-01 → 2022-08-31−¥171m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-08-31−¥116m
jpcrp040300-q2r_E33863-000Real Estate Leasingreportable segmentrevenue2021-03-01 → 2021-08-31¥260m
jpcrp040300-q2r_E33863-000Real Estate Leasingreportable segmentrevenue external2021-03-01 → 2021-08-31¥260m
jpcrp040300-q2r_E33863-000Real Estate Leasingreportable segmentsegment profit2021-03-01 → 2021-08-31−¥52m
jpcrp040300-q2r_E33863-000Real Estate Managementreportable segmentrevenue2021-03-01 → 2021-08-31¥104m
jpcrp040300-q2r_E33863-000Real Estate Managementreportable segmentrevenue external2021-03-01 → 2021-08-31¥104m
jpcrp040300-q2r_E33863-000Real Estate Managementreportable segmentsegment profit2021-03-01 → 2021-08-31¥22m
jpcrp040300-q2r_E33863-000Real Estate Salesreportable segmentrevenue2021-03-01 → 2021-08-31¥2.6bn
jpcrp040300-q2r_E33863-000Real Estate Salesreportable segmentrevenue external2021-03-01 → 2021-08-31¥2.6bn
jpcrp040300-q2r_E33863-000Real Estate Salesreportable segmentsegment profit2021-03-01 → 2021-08-31¥164m
—segment totalrevenue2021-03-01 → 2021-08-31¥3.0bn
—segment totalrevenue external2021-03-01 → 2021-08-31¥3.0bn
—segment totalsegment profit2021-03-01 → 2021-08-31¥134m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 484
ItemContextValueUnit
Gain on sales of investment securities noiCurrentYTDDuration_NonConsolidatedMember1256000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember611000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember416000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember1431000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember2555000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember20132000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember23846000JPY
Interest on bonds noePrior1YTDDuration_NonConsolidatedMember1599000JPY
Interest on bonds noeCurrentYTDDuration_NonConsolidatedMember1093000JPY
Commission fee noePrior1YTDDuration_NonConsolidatedMember－JPY
Commission fee noeCurrentYTDDuration_NonConsolidatedMember31638000JPY
Other noePrior1YTDDuration_NonConsolidatedMember6358000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember1912000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember28090000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember58491000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember-9047000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember-318484000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember3335000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember3335000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-12382000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-318484000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember930000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember452000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember-2298000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember-101284000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember-1367000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember-100831000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember-11014000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember-217652000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-12382000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-318484000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember33535000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember10204000JPY
Loss on retirement of noncurrent assets ope cfPrior1YTDDuration_NonConsolidatedMember3335000JPY
Loss on retirement of noncurrent assets ope cfCurrentYTDDuration_NonConsolidatedMember－JPY
Amortization of long term prepaid expenses ope cfPrior1YTDDuration_NonConsolidatedMember3038000JPY
Amortization of long term prepaid expenses ope cfCurrentYTDDuration_NonConsolidatedMember2715000JPY
Loss gain on sales of investment securities ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Loss gain on sales of investment securities ope cfCurrentYTDDuration_NonConsolidatedMember-1256000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember2151000JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration_NonConsolidatedMember1325000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-68000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember-351000JPY
Increase decrease in provision for shareholder benefit program ope cfPrior1YTDDuration_NonConsolidatedMember-3328000JPY
Increase decrease in provision for shareholder benefit program ope cfCurrentYTDDuration_NonConsolidatedMember-3329000JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember-59000JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-81000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember21731000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass