Quarterly report · Q3
3486.TEDINET S100PN01
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 14
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥31.9bn | at 2022-09-30 | Cons. | Assets |
| Total liabilities | ¥25.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-09-30 | Cons. | Net assets |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥162.81 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.16 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥162.54 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥711m |
| jpcrp040300-q3r_E33579-000Property Manegementreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E33579-000Property Manegementreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥58m |
| jpcrp040300-q3r_E33579-000Property Manegementreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥105m |
| jpcrp040300-q3r_E33579-000Real Estate Solutionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥24.5bn |
| jpcrp040300-q3r_E33579-000Real Estate Solutionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥26.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥58m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 234
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 1569094000 | JPY |
| Assets | CurrentQuarterInstant | 31924656000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7011332000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 48000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 6028850000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1842548000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 490377000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 41786000 | JPY |
| Provision for loss on subleasing business current | CurrentQuarterInstant | 7514000 | JPY |
| Other cl | CurrentQuarterInstant | 396073000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15866483000 | JPY |
| Bonds payable | CurrentQuarterInstant | 196000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9481105000 | JPY |
| Provision for loss on subleasing business | CurrentQuarterInstant | 4842000 | JPY |
| Other ncl | CurrentQuarterInstant | 96116000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9778064000 | JPY |
| Liabilities | CurrentQuarterInstant | 25644548000 | JPY |
| Capital stock | CurrentQuarterInstant | 553520000 | JPY |
| Capital surplus | CurrentQuarterInstant | 353520000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5366136000 | JPY |
| Treasury stock | CurrentQuarterInstant | -78000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6273098000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7009000 | JPY |
| Net assets | CurrentQuarterInstant | 6280108000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31924656000 | JPY |
| Net sales | CurrentYTDDuration | 26630452000 | JPY |
| Cost of sales | CurrentYTDDuration | 22048579000 | JPY |
| Gross profit | CurrentYTDDuration | 4581873000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2278164000 | JPY |
| Operating income | CurrentYTDDuration | 2303708000 | JPY |
| Other noi | CurrentYTDDuration | 2269000 | JPY |
| Non operating income | CurrentYTDDuration | 2269000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 218053000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 16199000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 753000 | JPY |
| Other noe | CurrentYTDDuration | 1861000 | JPY |
| Non operating expenses | CurrentYTDDuration | 236867000 | JPY |
| Ordinary income | CurrentYTDDuration | 2069111000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2069111000 | JPY |
| Income taxes current | CurrentYTDDuration | 743975000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 30089000 | JPY |
| Income taxes | CurrentYTDDuration | 774065000 | JPY |
| Profit loss | CurrentYTDDuration | 1295045000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1883000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1293162000 | JPY |
| Profit loss | CurrentYTDDuration | 1295045000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1295045000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1293162000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1883000 | JPY |
| Separate sales | CurrentYTDDuration_jpcrp040300-q3r_E33579-000RealEstateSolutionReportableSegmentsMember | 3758296000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |