Half-year report · Q2
3484.TEDINET S100URKB
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥684m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥526m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥698m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥559m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥698m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥559m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥470m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥666m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥381m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥468m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥381m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥13.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥470m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥455m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥333m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥88m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥335m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥537m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥545m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.62 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.64 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥252,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥252,000 |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥983m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥983m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥117m |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥252,000 |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥567m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥252,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥684m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥473m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥473m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥103m |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥526m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 7098645000 | JPY |
| Net sales | CurrentYTDDuration | 8288603000 | JPY |
| Cost of sales | Prior1YTDDuration | 5831596000 | JPY |
| Cost of sales | CurrentYTDDuration | 6744614000 | JPY |
| Gross profit | Prior1YTDDuration | 1267049000 | JPY |
| Gross profit | CurrentYTDDuration | 1543988000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 741242000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 859828000 | JPY |
| Operating income | Prior1YTDDuration | 525806000 | JPY |
| Operating income | CurrentYTDDuration | 684159000 | JPY |
| Penalty income noi | Prior1YTDDuration | 17652000 | JPY |
| Penalty income noi | CurrentYTDDuration | 15285000 | JPY |
| Compensation income noi | Prior1YTDDuration | 28097000 | JPY |
| Compensation income noi | CurrentYTDDuration | 5799000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 20000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2642000 | JPY |
| Other noi | Prior1YTDDuration | 218000 | JPY |
| Other noi | CurrentYTDDuration | 140000 | JPY |
| Non operating income | Prior1YTDDuration | 45988000 | JPY |
| Non operating income | CurrentYTDDuration | 23867000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | 5298000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | 7219000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 5355000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 2717000 | JPY |
| Other noe | Prior1YTDDuration | 2149000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 12803000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9937000 | JPY |
| Ordinary income | Prior1YTDDuration | 558991000 | JPY |
| Ordinary income | CurrentYTDDuration | 698089000 | JPY |
| Income before income taxes | Prior1YTDDuration | 558991000 | JPY |
| Income before income taxes | CurrentYTDDuration | 698089000 | JPY |
| Income taxes | Prior1YTDDuration | 177600000 | JPY |
| Income taxes | CurrentYTDDuration | 230190000 | JPY |
| Profit loss | Prior1YTDDuration | 381391000 | JPY |
| Profit loss | CurrentYTDDuration | 467899000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1916000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 381391000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 469815000 | JPY |
| Profit loss | Prior1YTDDuration | 381391000 | JPY |
| Profit loss | CurrentYTDDuration | 467899000 | JPY |
| Comprehensive income | Prior1YTDDuration | 381391000 | JPY |
| Comprehensive income | CurrentYTDDuration | 467899000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 381391000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 469815000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1916000 | JPY |
| Income before income taxes | Prior1YTDDuration | 558991000 | JPY |
| Income before income taxes | CurrentYTDDuration | 698089000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |