Quarterly report · Q2
3484.TEDINET S100S9VK
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥526m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥555m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥559m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥582m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥559m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥582m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥381m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥886m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥399m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥381m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥399m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥333m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥316m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥545m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥212m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.64 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.46 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.33 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.55 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.7 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥473m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥473m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥103m |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥526m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥198m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥198m |
| jpcrp040300-q2r_E33435-000Real Estate Trading Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥44m |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E33435-000Store Sublease Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥511m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥555m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 666515000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 664854000 | JPY |
| Intangible assets | Prior1YearInstant | 41863000 | JPY |
| Intangible assets | CurrentQuarterInstant | 48311000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 6423205000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 6672451000 | JPY |
| Other ioa | Prior1YearInstant | 622765000 | JPY |
| Other ioa | CurrentQuarterInstant | 622135000 | JPY |
| Investments and other assets | Prior1YearInstant | 7045971000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7294586000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7754351000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8007751000 | JPY |
| Assets | Prior1YearInstant | 12882388000 | JPY |
| Assets | CurrentQuarterInstant | 12977024000 | JPY |
| Income taxes payable | Prior1YearInstant | 265275000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 190775000 | JPY |
| Provision for bonuses | Prior1YearInstant | 46872000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 31811000 | JPY |
| Unearned revenue | Prior1YearInstant | 1356757000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 1471639000 | JPY |
| Other cl | Prior1YearInstant | 644363000 | JPY |
| Other cl | CurrentQuarterInstant | 557394000 | JPY |
| Current liabilities | Prior1YearInstant | 2313269000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2251621000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21500000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 30000000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant | 6969768000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 7271456000 | JPY |
| Other ncl | Prior1YearInstant | 382554000 | JPY |
| Other ncl | CurrentQuarterInstant | 391915000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7373823000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7693371000 | JPY |
| Liabilities | Prior1YearInstant | 9687092000 | JPY |
| Liabilities | CurrentQuarterInstant | 9944993000 | JPY |
| Capital stock | Prior1YearInstant | 308394000 | JPY |
| Capital stock | CurrentQuarterInstant | 308394000 | JPY |
| Capital surplus | Prior1YearInstant | 539930000 | JPY |
| Capital surplus | CurrentQuarterInstant | 539930000 | JPY |
| Retained earnings | Prior1YearInstant | 3153526000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3262536000 | JPY |
| Treasury stock | Prior1YearInstant | -806554000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1078830000 | JPY |
| Shareholders equity | Prior1YearInstant | 3195296000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3032031000 | JPY |
| Net assets | Prior1YearInstant | 3195296000 | JPY |
| Net assets | CurrentQuarterInstant | 3032031000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12882388000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12977024000 | JPY |
| Net sales | Prior1YTDDuration | 6103772000 | JPY |
| Net sales | CurrentYTDDuration | 7098645000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |