Annual report

Period2024-11-01 → 2025-10-31
Filed2026-01-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥76.0bn2024-11-01 → 2025-10-31Cons.Net sales
Revenue¥69.5bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥63.8bn2022-11-01 → 2023-10-31vCons.Net sales (5-year summary)
Revenue¥57.9bn2021-11-01 → 2022-10-31vCons.Net sales (5-year summary)
Revenue¥52.8bn2020-11-01 → 2021-10-31vCons.Net sales (5-year summary)
Operating income¥7.7bn2024-11-01 → 2025-10-31Cons.Operating income
Operating income¥8.1bn2023-11-01 → 2024-10-31Cons.Operating income
Ordinary income¥7.3bn2024-11-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥7.9bn2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income¥7.1bn2022-11-01 → 2023-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.2bn2021-11-01 → 2022-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2020-11-01 → 2021-10-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥7.5bn2024-11-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥11.0bn2023-11-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)¥5.2bn2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.5bn2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.8bn2022-11-01 → 2023-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2021-11-01 → 2022-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2020-11-01 → 2021-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.2bn2024-11-01 → 2025-10-31Cons.Profit loss
Net income¥7.5bn2023-11-01 → 2024-10-31Cons.Profit loss
Total assets¥88.9bnat 2025-10-31Cons.Assets
Total assets¥80.0bnat 2024-10-31Cons.Assets
Total assets¥66.6bnat 2023-10-31vCons.Total assets (5-year summary)
Total assets¥58.9bnat 2022-10-31vCons.Total assets (5-year summary)
Total assets¥50.3bnat 2021-10-31vCons.Total assets (5-year summary)
Total liabilities¥47.3bnat 2025-10-31Cons.Liabilities
Total liabilities¥42.1bnat 2024-10-31Cons.Liabilities
Net assets / equity¥41.6bnat 2025-10-31Cons.Net assets
Net assets / equity¥37.9bnat 2024-10-31Cons.Net assets
Net assets / equity¥31.0bnat 2023-10-31vCons.Net assets
Net assets / equity¥26.8bnat 2022-10-31vCons.Net assets (5-year summary)
Net assets / equity¥23.2bnat 2021-10-31vCons.Net assets (5-year summary)
Cash and deposits¥17.4bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥17.3bnat 2024-10-31Cons.Cash and deposits
Cash & equivalents¥17.3bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥17.2bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2023-10-31vCons.Cash and cash equivalents
Cash & equivalents¥14.6bnat 2022-10-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2021-10-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.8bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.2bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.2bn2022-11-01 → 2023-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2021-11-01 → 2022-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2020-11-01 → 2021-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.3bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.3bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.1bn2022-11-01 → 2023-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.1bn2021-11-01 → 2022-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.2bn2020-11-01 → 2021-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.5bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2022-11-01 → 2023-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.0bn2021-11-01 → 2022-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.7bn2020-11-01 → 2021-10-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥244.42024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥354.762023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥227.412022-11-01 → 2023-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥204.82021-11-01 → 2022-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥166.182020-11-01 → 2021-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥243.272024-11-01 → 2025-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥351.472023-11-01 → 2024-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥224.472022-11-01 → 2023-10-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥201.462021-11-01 → 2022-10-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥162.552020-11-01 → 2021-10-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,976.15at 2025-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,796.7at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,479.6at 2023-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,277.29at 2022-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,102.57at 2021-10-31vCons.Net assets per share (5-year summary)
Equity ratio46.8%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.5%at 2023-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2022-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2021-10-31vCons.Equity to asset ratio (5-year summary)
ROE13.0%2024-11-01 → 2025-10-31Cons.Rate of return on equity (5-year summary)
ROE21.6%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE16.5%2022-11-01 → 2023-10-31vCons.Rate of return on equity (5-year summary)
ROE17.2%2021-11-01 → 2022-10-31vCons.Rate of return on equity (5-year summary)
ROE16.1%2020-11-01 → 2021-10-31vCons.Rate of return on equity (5-year summary)
Employees1,254at 2025-10-31Cons.Number of employees
Employees1,156at 2024-10-31Cons.Number of employees
Employees1,191at 2023-10-31vCons.Number of employees
Employees1,123at 2022-10-31vCons.Number of employees
Employees1,093at 2021-10-31vCons.Number of employees
Revenue¥67.6bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥61.5bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥54.7bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥50.1bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Revenue¥45.4bn2020-11-01 → 2021-10-31vStandaloneNet sales (5-year summary)
Operating income¥5.8bn2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥6.2bn2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥6.4bn2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥6.8bn2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥5.5bn2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2020-11-01 → 2021-10-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.6bn2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥11.0bn2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income¥4.9bn2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥7.9bn2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥4.3bn2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥3.6bn2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥2.5bn2020-11-01 → 2021-10-31vStandaloneNet income loss (5-year summary)
Total assets¥83.1bnat 2025-10-31StandaloneAssets
Total assets¥74.5bnat 2024-10-31StandaloneAssets
Total assets¥60.5bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥53.9bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥46.2bnat 2021-10-31vStandaloneTotal assets (5-year summary)
Total liabilities¥44.9bnat 2025-10-31StandaloneLiabilities
Total liabilities¥39.7bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥38.2bnat 2025-10-31StandaloneNet assets
Net assets / equity¥34.7bnat 2024-10-31StandaloneNet assets
Net assets / equity¥27.4bnat 2023-10-31vStandaloneNet assets
Net assets / equity¥23.6bnat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥20.8bnat 2021-10-31vStandaloneNet assets (5-year summary)
Cash and deposits¥11.6bnat 2025-10-31StandaloneCash and deposits
Cash and deposits¥11.9bnat 2024-10-31StandaloneCash and deposits
EPS (basic)¥231.212024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥376.242023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.042022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.862021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.652020-11-01 → 2021-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥230.142024-11-01 → 2025-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥372.762023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥204.362022-11-01 → 2023-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.12021-11-01 → 2022-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥126.832020-11-01 → 2021-10-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1052024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥722023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632022-11-01 → 2023-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-11-01 → 2022-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-11-01 → 2021-10-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,811.25at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,647.22at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.22at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,127.35at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥989.26at 2021-10-31vStandaloneNet assets per share (5-year summary)
Equity ratio45.9%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-10-31vStandaloneEquity to asset ratio (5-year summary)
ROE13.4%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE25.4%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE17.0%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE16.1%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
ROE14.0%2020-11-01 → 2021-10-31vStandaloneRate of return on equity (5-year summary)
Shares issued21,954,000at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,913,600at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,893,300at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,834,300at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,747,400at 2021-10-31vStandaloneTotal number of issued shares (5-year summary)
Employees245at 2025-10-31StandaloneNumber of employees
Employees232at 2024-10-31StandaloneNumber of employees
Employees242at 2023-10-31vStandaloneNumber of employees
Employees242at 2022-10-31vStandaloneNumber of employees
Employees232at 2021-10-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 4
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-10-3138 pure
Real Estate Rental Management Businessreportable segmentemployeesat 2025-10-311130 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-10-3124 pure
Real Estate Rental Management Businessreportable segmentemployeesat 2025-10-31135 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,515
ItemContextValueUnit
Lapse of subscription rights to sharesCurrentYearDuration_SubscriptionRightsToSharesMember-226000JPY
Lapse of subscription rights to sharesCurrentYearDuration-226000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-3610000JPY
Net changes of items other than shareholders equityCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember52739000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember42833000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember91962000JPY
Net changes of items other than shareholders equityCurrentYearDuration91962000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-3610000JPY
Total changes of items during the periodCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember52739000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember42833000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember91962000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-235000JPY
Total changes of items during the periodCurrentYearDuration3732081000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember596811000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember52728000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember93962000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember743502000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember20000JPY
Net assetsCurrentYearInstant41629349000JPY
Income before income taxesPrior1YearDuration10988981000JPY
Income before income taxesCurrentYearDuration7511675000JPY
Depreciation and amortization ope cfPrior1YearDuration1672658000JPY
Depreciation and amortization ope cfCurrentYearDuration1923230000JPY
Amortization of goodwill ope cfPrior1YearDuration83140000JPY
Amortization of goodwill ope cfCurrentYearDuration65838000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-1160000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration427000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration19898000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration68615000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration-125000000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration16234000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration20648000JPY
Increase decrease in provision for share based remuneration ope cfPrior1YearDuration-36369000JPY
Increase decrease in provision for share based remuneration ope cfCurrentYearDuration3775000JPY
Interest and dividends income ope cfPrior1YearDuration-47633000JPY
Interest and dividends income ope cfCurrentYearDuration-54533000JPY
Interest expenses ope cfPrior1YearDuration179765000JPY
Interest expenses ope cfCurrentYearDuration305068000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YearDuration-2980425000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYearDuration-JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-38280000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-176508000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration56291000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration-43520000JPY
Decrease increase in inventories ope cfPrior1YearDuration-31797000JPY
Decrease increase in inventories ope cfCurrentYearDuration-5242000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration89535000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration51553000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration30385000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-10-31pass rounding
balance sheet identityconsolidated 2025-10-31pass
balance sheet identitynon_consolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2025-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass