Annual report

Period2023-11-01 → 2024-10-31
Filed2025-02-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100V5FL. Amended by S100VBPJ (2025-02-28).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥69.5bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥63.8bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥57.9bn2021-11-01 → 2022-10-31dCons.Net sales (5-year summary)
Revenue¥52.8bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥48.1bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Operating income¥8.1bn2023-11-01 → 2024-10-31Cons.Operating income
Operating income¥7.2bn2022-11-01 → 2023-10-31Cons.Operating income
Ordinary income¥7.9bn2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income¥7.1bn2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥6.2bn2021-11-01 → 2022-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.0bn2023-11-01 → 2024-10-31Cons.Income before income taxes
Profit before tax¥7.1bn2022-11-01 → 2023-10-31Cons.Income before income taxes
Net income (owners)¥7.5bn2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.8bn2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2021-11-01 → 2022-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.5bn2023-11-01 → 2024-10-31Cons.Profit loss
Net income¥4.8bn2022-11-01 → 2023-10-31Cons.Profit loss
Total assets¥80.0bnat 2024-10-31Cons.Assets
Total assets¥66.6bnat 2023-10-31Cons.Assets
Total assets¥58.9bnat 2022-10-31dCons.Total assets (5-year summary)
Total assets¥50.3bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥40.2bnat 2020-10-31dCons.Total assets (5-year summary)
Total liabilities¥42.1bnat 2024-10-31Cons.Liabilities
Total liabilities¥35.6bnat 2023-10-31Cons.Liabilities
Net assets / equity¥37.9bnat 2024-10-31Cons.Net assets
Net assets / equity¥31.0bnat 2023-10-31Cons.Net assets
Net assets / equity¥26.8bnat 2022-10-31dCons.Net assets
Net assets / equity¥23.2bnat 2021-10-31dCons.Net assets (5-year summary)
Net assets / equity¥17.2bnat 2020-10-31dCons.Net assets (5-year summary)
Cash and deposits¥17.3bnat 2024-10-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2023-10-31Cons.Cash and deposits
Cash & equivalents¥17.2bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥14.6bnat 2022-10-31dCons.Cash and cash equivalents
Cash & equivalents¥12.7bnat 2021-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.2bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.2bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2021-11-01 → 2022-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.3bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.1bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.1bn2021-11-01 → 2022-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.2bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.5bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.7bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.0bn2021-11-01 → 2022-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.7bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥354.762023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥227.412022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥204.82021-11-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥166.182020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.532019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥351.472023-11-01 → 2024-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥224.472022-11-01 → 2023-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥201.462021-11-01 → 2022-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥162.552020-11-01 → 2021-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥140.842019-11-01 → 2020-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,796.7at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,479.6at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,277.29at 2022-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,102.57at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥895.08at 2020-10-31dCons.Net assets per share (5-year summary)
Equity ratio47.4%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.5%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2022-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
ROE21.6%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE16.5%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE17.2%2021-11-01 → 2022-10-31dCons.Rate of return on equity (5-year summary)
ROE16.1%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE17.3%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
Employees1,156at 2024-10-31Cons.Number of employees
Employees1,191at 2023-10-31Cons.Number of employees
Employees1,123at 2022-10-31dCons.Number of employees
Employees1,093at 2021-10-31dCons.Number of employees
Employees1,056at 2020-10-31dCons.Number of employees
Revenue¥61.5bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥54.7bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥50.1bn2021-11-01 → 2022-10-31dStandaloneNet sales (5-year summary)
Revenue¥45.4bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥41.4bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Operating income¥6.2bn2023-11-01 → 2024-10-31StandaloneOperating income
Operating income¥4.9bn2022-11-01 → 2023-10-31StandaloneOperating income
Ordinary income¥6.8bn2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥5.5bn2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥4.7bn2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.6bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥11.0bn2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax¥5.5bn2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥7.9bn2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥4.3bn2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥3.6bn2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Total assets¥74.5bnat 2024-10-31StandaloneAssets
Total assets¥60.5bnat 2023-10-31StandaloneAssets
Total assets¥53.9bnat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥46.2bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥37.1bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥39.7bnat 2024-10-31StandaloneLiabilities
Total liabilities¥33.1bnat 2023-10-31StandaloneLiabilities
Net assets / equity¥34.7bnat 2024-10-31StandaloneNet assets
Net assets / equity¥27.4bnat 2023-10-31StandaloneNet assets
Net assets / equity¥23.6bnat 2022-10-31dStandaloneNet assets
Net assets / equity¥20.8bnat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.6bnat 2020-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.9bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥6.2bnat 2023-10-31StandaloneCash and deposits
EPS (basic)¥376.242023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.042022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.862021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.652020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.892019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥372.762023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥204.362022-11-01 → 2023-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.12021-11-01 → 2022-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥126.832020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥130.482019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥722023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-11-01 → 2022-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,647.22at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,306.22at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,127.35at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥989.26at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥809.98at 2020-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.6%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.0%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE25.4%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE17.0%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2021-11-01 → 2022-10-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE17.7%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,913,600at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,893,300at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,834,300at 2022-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,747,400at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,785,400at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees232at 2024-10-31StandaloneNumber of employees
Employees242at 2023-10-31StandaloneNumber of employees
Employees242at 2022-10-31dStandaloneNumber of employees
Employees232at 2021-10-31dStandaloneNumber of employees
Employees216at 2020-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 4
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-10-3137 pure
Real Estate Rental Management Businessreportable segmentemployeesat 2024-10-311043 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-10-3124 pure
Real Estate Rental Management Businessreportable segmentemployeesat 2024-10-31132 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,532
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant58938180000JPY
Total assets (5-year summary)Prior1YearInstant66646883000JPY
Total assets (5-year summary)CurrentYearInstant79973984000JPY
Net assets per share (5-year summary)Prior4YearInstant895.08
Net assets per share (5-year summary)Prior3YearInstant1102.57
Net assets per share (5-year summary)Prior2YearInstant1277.29
Net assets per share (5-year summary)Prior1YearInstant1479.60
Net assets per share (5-year summary)CurrentYearInstant1796.70
Basic earnings loss per share (5-year summary)Prior4YearDuration144.53
Basic earnings loss per share (5-year summary)Prior3YearDuration166.18
Basic earnings loss per share (5-year summary)Prior2YearDuration204.80
Basic earnings loss per share (5-year summary)Prior1YearDuration227.41
Basic earnings loss per share (5-year summary)CurrentYearDuration354.76
Diluted earnings per share (5-year summary)Prior4YearDuration140.84
Diluted earnings per share (5-year summary)Prior3YearDuration162.55
Diluted earnings per share (5-year summary)Prior2YearDuration201.46
Diluted earnings per share (5-year summary)Prior1YearDuration224.47
Diluted earnings per share (5-year summary)CurrentYearDuration351.47
Equity to asset ratio (5-year summary)Prior4YearInstant0.427
Equity to asset ratio (5-year summary)Prior3YearInstant0.460
Equity to asset ratio (5-year summary)Prior2YearInstant0.454
Equity to asset ratio (5-year summary)Prior1YearInstant0.465
Equity to asset ratio (5-year summary)CurrentYearInstant0.474
Rate of return on equity (5-year summary)Prior4YearDuration0.173
Rate of return on equity (5-year summary)Prior3YearDuration0.161
Rate of return on equity (5-year summary)Prior2YearDuration0.172
Rate of return on equity (5-year summary)Prior1YearDuration0.165
Rate of return on equity (5-year summary)CurrentYearDuration0.216
Price earnings ratio (5-year summary)Prior4YearDuration10.2
Price earnings ratio (5-year summary)Prior3YearDuration8.6
Price earnings ratio (5-year summary)Prior2YearDuration9.4
Price earnings ratio (5-year summary)Prior1YearDuration10.1
Price earnings ratio (5-year summary)CurrentYearDuration7.7
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration5003753000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration4910990000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration6043363000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration6245736000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration8173314000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-5542422000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-7221651000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-7089511000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-11107544000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-5252415000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1232835000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration5694189000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration2996881000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration1882181000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration2680040000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant9298405000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant12682185000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-10-31pass
balance sheet identityconsolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2023-10-31pass
balance sheet identitynon_consolidated 2024-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass