Quarterly report · Q3
3480.TEDINET S100P61O
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.8bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥52.8bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.7bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥6.4bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥6.4bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.7bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥58.9bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥50.3bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.6bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥27.1bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.3bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.3bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.8bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥425.59 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.87 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥332.36 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥347.46 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.95 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥418.6 | 2021-11-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥325.11 | 2020-11-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥339.41 | 2020-11-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-07-31 | ¥483m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥471m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-07-31 | −¥25m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥1.1bn |
| jpcrp040300-q3r_E25148-000Real Estate Rental Management Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥42.3bn |
| jpcrp040300-q3r_E25148-000Real Estate Rental Management Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥42.2bn |
| jpcrp040300-q3r_E25148-000Real Estate Rental Management Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥50m |
| jpcrp040300-q3r_E25148-000Real Estate Rental Management Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥7.3bn |
| jpcrp040300-q3r_E25148-000Senior Housing Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥2.1bn |
| jpcrp040300-q3r_E25148-000Senior Housing Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.1bn |
| jpcrp040300-q3r_E25148-000Senior Housing Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥222m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥44.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥44.4bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥50m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥44.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥44.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-11-01 → 2021-07-31 | ¥363m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-11-01 → 2021-07-31 | ¥351m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-11-01 → 2021-07-31 | −¥133m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥61m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥934m |
| jpcrp040300-q3r_E25148-000Real Estate Rental Management Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥38.3bn |
| jpcrp040300-q3r_E25148-000Real Estate Rental Management Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥38.3bn |
| jpcrp040300-q3r_E25148-000Real Estate Rental Management Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥48m |
| jpcrp040300-q3r_E25148-000Real Estate Rental Management Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E25148-000Senior Housing Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥2.1bn |
| jpcrp040300-q3r_E25148-000Senior Housing Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥2.1bn |
| jpcrp040300-q3r_E25148-000Senior Housing Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥299m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥40.4bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥40.4bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥48m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-07-31 | ¥40.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-07-31 | ¥40.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-07-31 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 199000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 999000 | JPY |
| Impairment loss el | Prior1YTDDuration | 186311000 | JPY |
| Impairment loss el | CurrentYTDDuration | － | JPY |
| Loss on litigation el | Prior1YTDDuration | 28892000 | JPY |
| Loss on litigation el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 215403000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 999000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5105519000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6686539000 | JPY |
| Income taxes current | Prior1YTDDuration | 1926961000 | JPY |
| Income taxes current | CurrentYTDDuration | 2400647000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -145609000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -188165000 | JPY |
| Income taxes | Prior1YTDDuration | 1781352000 | JPY |
| Income taxes | CurrentYTDDuration | 2212482000 | JPY |
| Profit loss | Prior1YTDDuration | 3324166000 | JPY |
| Profit loss | CurrentYTDDuration | 4474056000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -5033000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2017000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3329200000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4476074000 | JPY |
| Profit loss | Prior1YTDDuration | 3324166000 | JPY |
| Profit loss | CurrentYTDDuration | 4474056000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 93110000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -82431000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1314000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 1160000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 8442000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 7992000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 102867000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -73279000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3427034000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4400777000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3432067000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4402795000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -5033000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -2017000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E25148-000RealEstateRentalManagementBusinessReportableSegmentsMember | 38250977000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E25148-000SeniorHousingBusinessReportableSegmentsMember | 2102749000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 40353727000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 350734000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 40704462000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 40704462000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E25148-000RealEstateRentalManagementBusinessReportableSegmentsMember | 48477000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E25148-000SeniorHousingBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 48477000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 12442000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 60919000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |