Annual report

Period2024-11-01 → 2025-10-31
Filed2026-01-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥54.6bn2024-11-01 → 2025-10-31Cons.Net sales
Revenue¥59.8bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥22.2bn2022-11-01 → 2023-10-31vCons.Net sales (5-year summary)
Revenue¥40.0bn2021-11-01 → 2022-10-31vCons.Net sales (5-year summary)
Revenue¥34.2bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Operating income¥2.9bn2024-11-01 → 2025-10-31Cons.Operating income
Operating income¥5.5bn2023-11-01 → 2024-10-31Cons.Operating income
Ordinary income¥2.6bn2024-11-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥4.9bn2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income¥1.8bn2022-11-01 → 2023-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2021-11-01 → 2022-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2024-11-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥4.9bn2023-11-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)¥1.5bn2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2022-11-01 → 2023-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2021-11-01 → 2022-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2024-11-01 → 2025-10-31Cons.Profit loss
Net income¥3.3bn2023-11-01 → 2024-10-31Cons.Profit loss
Total assets¥46.3bnat 2025-10-31Cons.Assets
Total assets¥39.5bnat 2024-10-31Cons.Assets
Total assets¥53.5bnat 2023-10-31vCons.Total assets (5-year summary)
Total assets¥24.5bnat 2022-10-31vCons.Total assets (5-year summary)
Total assets¥20.4bnat 2021-10-31dCons.Total assets (5-year summary)
Total liabilities¥31.7bnat 2025-10-31Cons.Liabilities
Total liabilities¥25.5bnat 2024-10-31Cons.Liabilities
Net assets / equity¥14.5bnat 2025-10-31Cons.Net assets
Net assets / equity¥13.9bnat 2024-10-31Cons.Net assets
Net assets / equity¥11.6bnat 2023-10-31vCons.Net assets
Net assets / equity¥11.5bnat 2022-10-31vCons.Net assets (5-year summary)
Net assets / equity¥9.2bnat 2021-10-31dCons.Net assets (5-year summary)
Cash and deposits¥9.5bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2024-10-31Cons.Cash and deposits
Cash & equivalents¥9.5bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥11.6bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2023-10-31vCons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-10-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.0bnat 2021-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥25.9bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥33.2bn2022-11-01 → 2023-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2021-11-01 → 2022-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.7bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥701m2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥54m2022-11-01 → 2023-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥256m2021-11-01 → 2022-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥21.6bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥29.4bn2022-11-01 → 2023-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥456m2021-11-01 → 2022-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.2bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.32024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.262023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.792022-11-01 → 2023-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.582021-11-01 → 2022-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.522020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥53.282024-11-01 → 2025-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥115.212023-11-01 → 2024-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.772022-11-01 → 2023-10-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.342021-11-01 → 2022-10-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.242020-11-01 → 2021-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥495.42at 2025-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥483.72at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥403.17at 2023-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥399.13at 2022-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥321.21at 2021-10-31dCons.Net assets per share (5-year summary)
Equity ratio30.7%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.3%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.7%at 2023-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
ROE10.8%2024-11-01 → 2025-10-31Cons.Rate of return on equity (5-year summary)
ROE26.0%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2022-11-01 → 2023-10-31vCons.Rate of return on equity (5-year summary)
ROE27.6%2021-11-01 → 2022-10-31vCons.Rate of return on equity (5-year summary)
ROE22.3%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
Employees245at 2025-10-31Cons.Number of employees
Employees186at 2024-10-31Cons.Number of employees
Employees186at 2023-10-31vCons.Number of employees
Employees167at 2022-10-31vCons.Number of employees
Employees149at 2021-10-31dCons.Number of employees
Revenue¥50.1bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥58.6bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥21.1bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥39.1bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Revenue¥33.5bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Operating income¥3.1bn2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥5.6bn2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥2.8bn2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥5.1bn2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥2.0bn2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.3bn2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥4.7bn2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income¥1.7bn2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥3.3bn2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥1.1bn2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥2.7bn2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥2.2bn2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Total assets¥39.0bnat 2025-10-31StandaloneAssets
Total assets¥38.8bnat 2024-10-31StandaloneAssets
Total assets¥52.9bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥24.0bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥20.2bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.6bnat 2025-10-31StandaloneLiabilities
Total liabilities¥24.9bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥14.3bnat 2025-10-31StandaloneNet assets
Net assets / equity¥13.9bnat 2024-10-31StandaloneNet assets
Net assets / equity¥11.6bnat 2023-10-31vStandaloneNet assets
Net assets / equity¥11.4bnat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.3bnat 2021-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.1bnat 2025-10-31StandaloneCash and deposits
Cash and deposits¥10.7bnat 2024-10-31StandaloneCash and deposits
EPS (basic)¥58.082024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.292023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.662022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥932021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.112020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥58.062024-11-01 → 2025-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥114.252023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.632022-11-01 → 2023-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.772021-11-01 → 2022-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.82020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥452024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥412023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-11-01 → 2023-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-11-01 → 2022-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥432020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥500.52at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥484.05at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥404.52at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥396.23at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥324.91at 2021-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.8%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.0%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.7%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE25.7%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE25.8%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
ROE24.8%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,543,200at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,530,400at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,530,400at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,249,200at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,229,200at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees105at 2025-10-31StandaloneNumber of employees
Employees118at 2024-10-31StandaloneNumber of employees
Employees121at 2023-10-31vStandaloneNumber of employees
Employees111at 2022-10-31vStandaloneNumber of employees
Employees102at 2021-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Livenup Groupreportable segmentdepreciation2024-11-01 → 2025-10-31¥2m
Livenup Groupreportable segmentrevenue2024-11-01 → 2025-10-31¥3.1bn
Livenup Groupreportable segmentrevenue external2024-11-01 → 2025-10-31¥3.1bn
Livenup Groupreportable segmentsegment profit2024-11-01 → 2025-10-31−¥318m
Othersreportable segmentdepreciation2024-11-01 → 2025-10-31¥146,000
Othersreportable segmentrevenue2024-11-01 → 2025-10-31¥44m
Othersreportable segmentrevenue external2024-11-01 → 2025-10-31¥43m
Othersreportable segmentrevenue intersegment2024-11-01 → 2025-10-31¥1m
Othersreportable segmentsegment profit2024-11-01 → 2025-10-31−¥94m
Real Estate Managementreportable segmentemployeesat 2025-10-3160 pure
Retail Salesreportable segmentdepreciation2024-11-01 → 2025-10-31¥9m
Retail Salesreportable segmentrevenue2024-11-01 → 2025-10-31¥9.8bn
Retail Salesreportable segmentrevenue external2024-11-01 → 2025-10-31¥9.8bn
Retail Salesreportable segmentsegment profit2024-11-01 → 2025-10-31−¥1.2bn
Wholesalereportable segmentdepreciation2024-11-01 → 2025-10-31¥3m
Wholesalereportable segmentrevenue2024-11-01 → 2025-10-31¥39.4bn
Wholesalereportable segmentrevenue external2024-11-01 → 2025-10-31¥39.4bn
Wholesalereportable segmentsegment profit2024-11-01 → 2025-10-31¥3.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-11-01 → 2025-10-31¥15m
Total Of Reportable Segments And Otherssegment totalrevenue2024-11-01 → 2025-10-31¥54.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-11-01 → 2025-10-31¥54.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-11-01 → 2025-10-31¥112m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-11-01 → 2025-10-31¥2.9bn
Othersreportable segmentdepreciation2023-11-01 → 2024-10-31¥3m
Othersreportable segmentrevenue2023-11-01 → 2024-10-31¥39m
Othersreportable segmentrevenue external2023-11-01 → 2024-10-31¥38m
Othersreportable segmentrevenue intersegment2023-11-01 → 2024-10-31¥1m
Othersreportable segmentsegment profit2023-11-01 → 2024-10-31−¥111m
Retail Salesreportable segmentdepreciation2023-11-01 → 2024-10-31¥7m
Retail Salesreportable segmentrevenue2023-11-01 → 2024-10-31¥12.9bn
Retail Salesreportable segmentrevenue external2023-11-01 → 2024-10-31¥12.9bn
Retail Salesreportable segmentsegment profit2023-11-01 → 2024-10-31¥728m
Wholesalereportable segmentdepreciation2023-11-01 → 2024-10-31¥3m
Wholesalereportable segmentrevenue2023-11-01 → 2024-10-31¥44.3bn
Wholesalereportable segmentrevenue external2023-11-01 → 2024-10-31¥44.3bn
Wholesalereportable segmentsegment profit2023-11-01 → 2024-10-31¥3.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-11-01 → 2024-10-31¥12m
Total Of Reportable Segments And Otherssegment totalrevenue2023-11-01 → 2024-10-31¥59.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-11-01 → 2024-10-31¥59.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-11-01 → 2024-10-31¥121m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-11-01 → 2024-10-31¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,572
ItemContextValueUnit
Cost of salesCurrentYearDuration46702863000JPY
Gross profitPrior1YearDuration8893524000JPY
Gross profitCurrentYearDuration7878881000JPY
Selling general and administrative expensesPrior1YearDuration3441955000JPY
Selling general and administrative expensesCurrentYearDuration4943473000JPY
Operating incomePrior1YearDuration5451568000JPY
Operating incomeCurrentYearDuration2935408000JPY
Interest income noiPrior1YearDuration550000JPY
Interest income noiCurrentYearDuration9782000JPY
Dividends income noiPrior1YearDuration627000JPY
Dividends income noiCurrentYearDuration118000JPY
Commission fee noiPrior1YearDuration3128000JPY
Commission fee noiCurrentYearDuration3542000JPY
Penalty income noiPrior1YearDuration184012000JPY
Penalty income noiCurrentYearDuration207746000JPY
Gain on bad debts recovered noiPrior1YearDuration2435000JPY
Gain on bad debts recovered noiCurrentYearDuration696000JPY
Other noiPrior1YearDuration15860000JPY
Other noiCurrentYearDuration21087000JPY
Non operating incomePrior1YearDuration206615000JPY
Non operating incomeCurrentYearDuration242973000JPY
Interest expenses noePrior1YearDuration529333000JPY
Interest expenses noeCurrentYearDuration405643000JPY
Commission fee noePrior1YearDuration183020000JPY
Commission fee noeCurrentYearDuration169167000JPY
Other noePrior1YearDuration7588000JPY
Other noeCurrentYearDuration17379000JPY
Non operating expensesPrior1YearDuration719942000JPY
Non operating expensesCurrentYearDuration592189000JPY
Ordinary incomePrior1YearDuration4938241000JPY
Ordinary incomeCurrentYearDuration2586191000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1530000JPY
Gain on negative goodwill eiPrior1YearDuration-JPY
Gain on negative goodwill eiCurrentYearDuration46160000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration47691000JPY
Loss on valuation of investment securities elPrior1YearDuration4300000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration8166000JPY
Impairment loss elCurrentYearDuration-JPY
Loss on extinguishment of tie in shares elPrior1YearDuration1762000JPY
Loss on extinguishment of tie in shares elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration14229000JPY
Extraordinary lossCurrentYearDuration-JPY
Income before income taxesPrior1YearDuration4924012000JPY
Income before income taxesCurrentYearDuration2633883000JPY
Income taxes currentPrior1YearDuration1628760000JPY
Income taxes currentCurrentYearDuration1186974000JPY
Income taxes deferredPrior1YearDuration-24845000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-10-31pass
balance sheet identityconsolidated 2025-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass