Annual report

Period2023-11-01 → 2024-10-31
Filed2025-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥59.8bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥22.2bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥40.0bn2021-11-01 → 2022-10-31dCons.Net sales (5-year summary)
Revenue¥34.2bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥26.3bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Operating income¥5.5bn2023-11-01 → 2024-10-31Cons.Operating income
Operating income¥2.1bn2022-11-01 → 2023-10-31Cons.Operating income
Ordinary income¥4.9bn2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income¥1.8bn2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥4.3bn2021-11-01 → 2022-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.9bn2023-11-01 → 2024-10-31Cons.Income before income taxes
Profit before tax¥1.7bn2022-11-01 → 2023-10-31Cons.Income before income taxes
Net income (owners)¥3.3bn2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2021-11-01 → 2022-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2023-11-01 → 2024-10-31Cons.Profit loss
Net income¥1.0bn2022-11-01 → 2023-10-31Cons.Profit loss
Total assets¥39.5bnat 2024-10-31Cons.Assets
Total assets¥53.5bnat 2023-10-31Cons.Assets
Total assets¥24.5bnat 2022-10-31dCons.Total assets (5-year summary)
Total assets¥20.4bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥25.9bnat 2020-10-31dCons.Total assets (5-year summary)
Total liabilities¥25.5bnat 2024-10-31Cons.Liabilities
Total liabilities¥41.9bnat 2023-10-31Cons.Liabilities
Net assets / equity¥13.9bnat 2024-10-31Cons.Net assets
Net assets / equity¥11.6bnat 2023-10-31Cons.Net assets
Net assets / equity¥11.5bnat 2022-10-31dCons.Net assets
Net assets / equity¥9.2bnat 2021-10-31dCons.Net assets (5-year summary)
Net assets / equity¥8.4bnat 2020-10-31dCons.Net assets (5-year summary)
Cash and deposits¥11.7bnat 2024-10-31Cons.Cash and deposits
Cash and deposits¥8.1bnat 2023-10-31Cons.Cash and deposits
Cash & equivalents¥11.6bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-10-31dCons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2021-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.6bnat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥25.9bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥33.2bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2021-11-01 → 2022-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.7bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.1bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥701m2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥54m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥256m2021-11-01 → 2022-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥582m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥21.6bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥29.4bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥456m2021-11-01 → 2022-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.2bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.3bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥115.262023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.792022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.582021-11-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.522020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.242019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥115.212023-11-01 → 2024-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.772022-11-01 → 2023-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.342021-11-01 → 2022-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.242020-11-01 → 2021-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.22019-11-01 → 2020-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥483.72at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥403.17at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥399.13at 2022-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥321.21at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥284.6at 2020-10-31dCons.Net assets per share (5-year summary)
Equity ratio35.3%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.7%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
ROE26.0%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE27.6%2021-11-01 → 2022-10-31dCons.Rate of return on equity (5-year summary)
ROE22.3%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE23.7%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
Employees186at 2024-10-31Cons.Number of employees
Employees186at 2023-10-31Cons.Number of employees
Employees167at 2022-10-31dCons.Number of employees
Employees149at 2021-10-31dCons.Number of employees
Employees131at 2020-10-31dCons.Number of employees
Revenue¥58.6bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥21.1bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥39.1bn2021-11-01 → 2022-10-31dStandaloneNet sales (5-year summary)
Revenue¥33.5bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥25.9bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Operating income¥5.6bn2023-11-01 → 2024-10-31StandaloneOperating income
Operating income¥2.4bn2022-11-01 → 2023-10-31StandaloneOperating income
Ordinary income¥5.1bn2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥2.0bn2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥4.3bn2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.7bn2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥3.3bn2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥1.1bn2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥2.7bn2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Total assets¥38.8bnat 2024-10-31StandaloneAssets
Total assets¥52.9bnat 2023-10-31StandaloneAssets
Total assets¥24.0bnat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥20.2bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥25.5bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.9bnat 2024-10-31StandaloneLiabilities
Total liabilities¥41.2bnat 2023-10-31StandaloneLiabilities
Net assets / equity¥13.9bnat 2024-10-31StandaloneNet assets
Net assets / equity¥11.6bnat 2023-10-31StandaloneNet assets
Net assets / equity¥11.4bnat 2022-10-31dStandaloneNet assets
Net assets / equity¥9.3bnat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2020-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.7bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥7.2bnat 2023-10-31StandaloneCash and deposits
EPS (basic)¥114.292023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.662022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥932021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.112020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.452019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥114.252023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.632022-11-01 → 2023-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.772021-11-01 → 2022-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.82020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.422019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥412023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-11-01 → 2022-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥432020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥682019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥484.05at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥404.52at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.23at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥324.91at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥280.72at 2020-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.9%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.0%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE25.7%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE25.8%2021-11-01 → 2022-10-31dStandaloneRate of return on equity (5-year summary)
ROE24.8%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE23.7%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,530,400at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,530,400at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,249,200at 2022-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,229,200at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,599,000at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees118at 2024-10-31StandaloneNumber of employees
Employees121at 2023-10-31StandaloneNumber of employees
Employees111at 2022-10-31dStandaloneNumber of employees
Employees102at 2021-10-31dStandaloneNumber of employees
Employees95at 2020-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Othersreportable segmentdepreciation2023-11-01 → 2024-10-31¥3m
Othersreportable segmentrevenue2023-11-01 → 2024-10-31¥39m
Othersreportable segmentrevenue external2023-11-01 → 2024-10-31¥38m
Othersreportable segmentrevenue intersegment2023-11-01 → 2024-10-31¥1m
Othersreportable segmentsegment profit2023-11-01 → 2024-10-31−¥111m
Real Estate Managementreportable segmentemployeesat 2024-10-3161 pure
Retail Salesreportable segmentdepreciation2023-11-01 → 2024-10-31¥7m
Retail Salesreportable segmentrevenue2023-11-01 → 2024-10-31¥12.9bn
Retail Salesreportable segmentrevenue external2023-11-01 → 2024-10-31¥12.9bn
Retail Salesreportable segmentsegment profit2023-11-01 → 2024-10-31¥728m
Wholesalereportable segmentdepreciation2023-11-01 → 2024-10-31¥3m
Wholesalereportable segmentrevenue2023-11-01 → 2024-10-31¥44.3bn
Wholesalereportable segmentrevenue external2023-11-01 → 2024-10-31¥44.3bn
Wholesalereportable segmentsegment profit2023-11-01 → 2024-10-31¥3.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-11-01 → 2024-10-31¥12m
Total Of Reportable Segments And Otherssegment totalrevenue2023-11-01 → 2024-10-31¥59.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-11-01 → 2024-10-31¥59.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-11-01 → 2024-10-31¥121m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-11-01 → 2024-10-31¥5.4bn
Othersreportable segmentdepreciation2022-11-01 → 2023-10-31¥2m
Othersreportable segmentrevenue2022-11-01 → 2023-10-31¥38m
Othersreportable segmentrevenue external2022-11-01 → 2023-10-31¥37m
Othersreportable segmentrevenue intersegment2022-11-01 → 2023-10-31¥1m
Othersreportable segmentsegment profit2022-11-01 → 2023-10-31−¥188m
Retail Salesreportable segmentdepreciation2022-11-01 → 2023-10-31¥7m
Retail Salesreportable segmentrevenue2022-11-01 → 2023-10-31¥11.6bn
Retail Salesreportable segmentrevenue external2022-11-01 → 2023-10-31¥11.6bn
Retail Salesreportable segmentsegment profit2022-11-01 → 2023-10-31¥584m
Wholesalereportable segmentdepreciation2022-11-01 → 2023-10-31¥2m
Wholesalereportable segmentrevenue2022-11-01 → 2023-10-31¥8.7bn
Wholesalereportable segmentrevenue external2022-11-01 → 2023-10-31¥8.7bn
Wholesalereportable segmentsegment profit2022-11-01 → 2023-10-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-11-01 → 2023-10-31¥17m
Total Of Reportable Segments And Otherssegment totalrevenue2022-11-01 → 2023-10-31¥22.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-11-01 → 2023-10-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-11-01 → 2023-10-31¥96m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-11-01 → 2023-10-31¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Foreign currency translation adjustmentPrior1YearInstant-1700000JPY
Foreign currency translation adjustmentCurrentYearInstant-JPY
Valuation and translation adjustmentsPrior1YearInstant-1531000JPY
Valuation and translation adjustmentsCurrentYearInstant-101000JPY
Net assetsPrior1YearInstant11608348000JPY
Net assetsCurrentYearInstant13937058000JPY
Liabilities and net assetsPrior1YearInstant53496876000JPY
Liabilities and net assetsCurrentYearInstant39460042000JPY
Net salesPrior1YearDuration22190489000JPY
Net salesCurrentYearDuration59753709000JPY
Cost of salesPrior1YearDuration16622346000JPY
Cost of salesCurrentYearDuration50860185000JPY
Gross profitPrior1YearDuration5568143000JPY
Gross profitCurrentYearDuration8893524000JPY
Selling general and administrative expensesPrior1YearDuration3427107000JPY
Selling general and administrative expensesCurrentYearDuration3441955000JPY
Operating incomePrior1YearDuration2141035000JPY
Operating incomeCurrentYearDuration5451568000JPY
Interest income noiPrior1YearDuration110000JPY
Interest income noiCurrentYearDuration550000JPY
Dividends income noiPrior1YearDuration1079000JPY
Dividends income noiCurrentYearDuration627000JPY
Commission fee noiPrior1YearDuration6717000JPY
Commission fee noiCurrentYearDuration3128000JPY
Penalty income noiPrior1YearDuration84492000JPY
Penalty income noiCurrentYearDuration184012000JPY
Gain on bad debts recovered noiPrior1YearDuration5350000JPY
Gain on bad debts recovered noiCurrentYearDuration2435000JPY
Other noiPrior1YearDuration10959000JPY
Other noiCurrentYearDuration15860000JPY
Non operating incomePrior1YearDuration108710000JPY
Non operating incomeCurrentYearDuration206615000JPY
Interest expenses noePrior1YearDuration305027000JPY
Interest expenses noeCurrentYearDuration529333000JPY
Commission fee noePrior1YearDuration148026000JPY
Commission fee noeCurrentYearDuration183020000JPY
Other noePrior1YearDuration8336000JPY
Other noeCurrentYearDuration7588000JPY
Non operating expensesPrior1YearDuration461391000JPY
Non operating expensesCurrentYearDuration719942000JPY
Ordinary incomePrior1YearDuration1788354000JPY
Ordinary incomeCurrentYearDuration4938241000JPY
Gain on sales of investment securities eiPrior1YearDuration17383000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration17383000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration7923000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration-JPY
Loss on valuation of investment securities elCurrentYearDuration4300000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-10-31pass
balance sheet identityconsolidated 2024-10-31pass
balance sheet identitynon_consolidated 2023-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass