Quarterly report · Q1
3475.TEDINET S100T20S
Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥22.2bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥158m | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥53m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥33m | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥31m | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥16m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥6m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥4m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥52.7bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥53.5bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.1bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥41.9bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.22 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.79 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.14 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.77 | 2022-11-01 → 2023-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.14 | 2022-11-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.1% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥9m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥9m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥300,000 |
| jpcrp040300-q1r_E30726-000Othersreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥35m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥635m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥612m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥23m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥264m |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥2.2bn |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥2.2bn |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥12m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥254m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥254m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥101m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-01-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-01-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-01-31 | ¥139m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥11m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥11m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥300,000 |
| jpcrp040300-q1r_E30726-000Othersreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥3m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥339m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥332m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥7m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥49m |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.1bn |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.1bn |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥10m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥491m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥491m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on guarantees cl | CurrentQuarterInstant | 46777000 | JPY |
| Other cl | Prior1YearInstant | 715662000 | JPY |
| Other cl | CurrentQuarterInstant | 958205000 | JPY |
| Current liabilities | Prior1YearInstant | 30564480000 | JPY |
| Current liabilities | CurrentQuarterInstant | 33362198000 | JPY |
| Bonds payable | Prior1YearInstant | 171000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 150000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11061516000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8522430000 | JPY |
| Other ncl | Prior1YearInstant | 91531000 | JPY |
| Other ncl | CurrentQuarterInstant | 99838000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11324047000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8772268000 | JPY |
| Liabilities | Prior1YearInstant | 41888528000 | JPY |
| Liabilities | CurrentQuarterInstant | 42134467000 | JPY |
| Capital stock | Prior1YearInstant | 1595944000 | JPY |
| Capital stock | CurrentQuarterInstant | 1595944000 | JPY |
| Capital surplus | Prior1YearInstant | 1508786000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1508786000 | JPY |
| Retained earnings | Prior1YearInstant | 9463469000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8449446000 | JPY |
| Treasury stock | Prior1YearInstant | -958321000 | JPY |
| Treasury stock | CurrentQuarterInstant | -958321000 | JPY |
| Shareholders equity | Prior1YearInstant | 11609879000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10595855000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 169000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 224000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1700000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1764000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1531000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1539000 | JPY |
| Net assets | Prior1YearInstant | 11608348000 | JPY |
| Net assets | CurrentQuarterInstant | 10594316000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 53496876000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52728783000 | JPY |
| Net sales | Prior1YTDDuration | 2955123000 | JPY |
| Net sales | CurrentYTDDuration | 3102412000 | JPY |
| Cost of sales | Prior1YTDDuration | 2203891000 | JPY |
| Cost of sales | CurrentYTDDuration | 2199288000 | JPY |
| Gross profit | Prior1YTDDuration | 751231000 | JPY |
| Gross profit | CurrentYTDDuration | 903123000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 697838000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 744741000 | JPY |
| Operating income | Prior1YTDDuration | 53393000 | JPY |
| Operating income | CurrentYTDDuration | 158381000 | JPY |
| Interest income noi | Prior1YTDDuration | 12000 | JPY |
| Interest income noi | CurrentYTDDuration | 12000 | JPY |
| Dividends income noi | Prior1YTDDuration | 529000 | JPY |
| Dividends income noi | CurrentYTDDuration | 591000 | JPY |
| Commission fee noi | Prior1YTDDuration | 480000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |