Annual report

Period2022-11-01 → 2023-10-31
Filed2024-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥22.2bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥40.0bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥34.2bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥26.3bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥23.4bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Operating income¥2.1bn2022-11-01 → 2023-10-31Cons.Operating income
Operating income¥4.6bn2021-11-01 → 2022-10-31Cons.Operating income
Ordinary income¥1.8bn2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥4.3bn2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥3.2bn2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2022-11-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥4.2bn2021-11-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)¥1.0bn2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.0bn2022-11-01 → 2023-10-31Cons.Profit loss
Net income¥2.9bn2021-11-01 → 2022-10-31Cons.Profit loss
Total assets¥53.5bnat 2023-10-31Cons.Assets
Total assets¥24.5bnat 2022-10-31Cons.Assets
Total assets¥20.4bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥25.9bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥15.2bnat 2019-10-31dCons.Total assets (5-year summary)
Total liabilities¥41.9bnat 2023-10-31Cons.Liabilities
Total liabilities¥13.0bnat 2022-10-31Cons.Liabilities
Net assets / equity¥11.6bnat 2023-10-31Cons.Net assets
Net assets / equity¥11.5bnat 2022-10-31Cons.Net assets
Net assets / equity¥9.2bnat 2021-10-31dCons.Net assets
Net assets / equity¥8.4bnat 2020-10-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2019-10-31dCons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2022-10-31Cons.Cash and deposits
Cash & equivalents¥8.0bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2021-10-31dCons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.0bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥33.2bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.7bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.1bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥54m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥256m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥91m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥582m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥57m2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥29.4bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥456m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.3bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.792022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.582021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.522020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.242019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.252018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥35.772022-11-01 → 2023-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.342021-11-01 → 2022-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.242020-11-01 → 2021-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.22019-11-01 → 2020-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥37.582018-11-01 → 2019-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥403.17at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥399.13at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥321.21at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥284.6at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥243.84at 2019-10-31dCons.Net assets per share (5-year summary)
Equity ratio21.7%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
ROE8.9%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE27.6%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE22.3%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE23.7%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE16.9%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
Employees186at 2023-10-31Cons.Number of employees
Employees167at 2022-10-31Cons.Number of employees
Employees149at 2021-10-31dCons.Number of employees
Employees131at 2020-10-31dCons.Number of employees
Employees99at 2019-10-31dCons.Number of employees
Revenue¥21.1bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥39.1bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥33.5bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥25.9bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥23.1bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2022-11-01 → 2023-10-31StandaloneOperating income
Operating income¥4.6bn2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income¥2.0bn2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥4.3bn2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥3.2bn2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥3.9bn2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income¥1.1bn2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥2.7bn2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥2.2bn2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥52.9bnat 2023-10-31StandaloneAssets
Total assets¥24.0bnat 2022-10-31StandaloneAssets
Total assets¥20.2bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥25.5bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥41.2bnat 2023-10-31StandaloneLiabilities
Total liabilities¥12.6bnat 2022-10-31StandaloneLiabilities
Net assets / equity¥11.6bnat 2023-10-31StandaloneNet assets
Net assets / equity¥11.4bnat 2022-10-31StandaloneNet assets
Net assets / equity¥9.3bnat 2021-10-31dStandaloneNet assets
Net assets / equity¥8.3bnat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.2bnat 2023-10-31StandaloneCash and deposits
Cash and deposits¥11.0bnat 2022-10-31StandaloneCash and deposits
EPS (basic)¥38.662022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥932021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.112020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.452019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.582018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥38.632022-11-01 → 2023-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.772021-11-01 → 2022-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.82020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.422019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.942018-11-01 → 2019-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥682019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥472018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥404.52at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.23at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥324.91at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥280.72at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥240.68at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.0%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.7%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE25.8%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE24.8%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE23.7%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE16.8%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,530,400at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,249,200at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,229,200at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,599,000at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,345,000at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees121at 2023-10-31StandaloneNumber of employees
Employees111at 2022-10-31StandaloneNumber of employees
Employees102at 2021-10-31dStandaloneNumber of employees
Employees95at 2020-10-31dStandaloneNumber of employees
Employees91at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Othersreportable segmentdepreciation2022-11-01 → 2023-10-31¥2m
Othersreportable segmentrevenue2022-11-01 → 2023-10-31¥38m
Othersreportable segmentrevenue external2022-11-01 → 2023-10-31¥37m
Othersreportable segmentrevenue intersegment2022-11-01 → 2023-10-31¥1m
Othersreportable segmentsegment profit2022-11-01 → 2023-10-31−¥188m
Real Estate Managementreportable segmentemployeesat 2023-10-3153 pure
Retail Salesreportable segmentdepreciation2022-11-01 → 2023-10-31¥7m
Retail Salesreportable segmentrevenue2022-11-01 → 2023-10-31¥11.6bn
Retail Salesreportable segmentrevenue external2022-11-01 → 2023-10-31¥11.6bn
Retail Salesreportable segmentsegment profit2022-11-01 → 2023-10-31¥584m
Wholesalereportable segmentdepreciation2022-11-01 → 2023-10-31¥2m
Wholesalereportable segmentrevenue2022-11-01 → 2023-10-31¥8.7bn
Wholesalereportable segmentrevenue external2022-11-01 → 2023-10-31¥8.7bn
Wholesalereportable segmentsegment profit2022-11-01 → 2023-10-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-11-01 → 2023-10-31¥17m
Total Of Reportable Segments And Otherssegment totalrevenue2022-11-01 → 2023-10-31¥22.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-11-01 → 2023-10-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-11-01 → 2023-10-31¥96m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-11-01 → 2023-10-31¥2.1bn
Othersreportable segmentdepreciation2021-11-01 → 2022-10-31¥6m
Othersreportable segmentrevenue2021-11-01 → 2022-10-31¥36m
Othersreportable segmentrevenue external2021-11-01 → 2022-10-31¥34m
Othersreportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥2m
Othersreportable segmentsegment profit2021-11-01 → 2022-10-31−¥59m
Retail Salesreportable segmentdepreciation2021-11-01 → 2022-10-31¥8m
Retail Salesreportable segmentrevenue2021-11-01 → 2022-10-31¥7.2bn
Retail Salesreportable segmentrevenue external2021-11-01 → 2022-10-31¥7.2bn
Retail Salesreportable segmentsegment profit2021-11-01 → 2022-10-31−¥359m
Wholesalereportable segmentdepreciation2021-11-01 → 2022-10-31¥2m
Wholesalereportable segmentrevenue2021-11-01 → 2022-10-31¥31.4bn
Wholesalereportable segmentrevenue external2021-11-01 → 2022-10-31¥31.4bn
Wholesalereportable segmentsegment profit2021-11-01 → 2022-10-31¥4.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-11-01 → 2022-10-31¥22m
Total Of Reportable Segments And Otherssegment totalrevenue2021-11-01 → 2022-10-31¥40.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-11-01 → 2022-10-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-11-01 → 2022-10-31¥51m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-11-01 → 2022-10-31¥4.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
Advance payments tradeCurrentYearInstant1234760000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesPrior1YearInstant-JPY
Current portion of long term loans receivable from subsidiaries and affiliatesCurrentYearInstant3600000JPY
Other caPrior1YearInstant667294000JPY
Other caCurrentYearInstant2350675000JPY
Allowance for doubtful accounts caPrior1YearInstant-79342000JPY
Allowance for doubtful accounts caCurrentYearInstant-225307000JPY
Current assetsPrior1YearInstant23633943000JPY
Current assetsCurrentYearInstant53002060000JPY
Buildings and structuresPrior1YearInstant86419000JPY
Buildings and structuresCurrentYearInstant92384000JPY
Accumulated depreciation and impairment loss buildingsPrior1YearInstant-29765000JPY
Accumulated depreciation and impairment loss buildingsCurrentYearInstant-39833000JPY
Buildings and structures netPrior1YearInstant56654000JPY
Buildings and structures netCurrentYearInstant52551000JPY
Other ppePrior1YearInstant36944000JPY
Other ppeCurrentYearInstant40300000JPY
Accumulated depreciation and impairment loss other ppePrior1YearInstant-22482000JPY
Accumulated depreciation and impairment loss other ppeCurrentYearInstant-23082000JPY
Other net ppePrior1YearInstant14461000JPY
Other net ppeCurrentYearInstant17217000JPY
Property plant and equipmentPrior1YearInstant71115000JPY
Property plant and equipmentCurrentYearInstant69769000JPY
GoodwillPrior1YearInstant105750000JPY
GoodwillCurrentYearInstant-JPY
SoftwarePrior1YearInstant10896000JPY
SoftwareCurrentYearInstant6644000JPY
Intangible assetsPrior1YearInstant116646000JPY
Intangible assetsCurrentYearInstant6644000JPY
Investment securitiesPrior1YearInstant25053000JPY
Investment securitiesCurrentYearInstant5454000JPY
Deferred tax assetsPrior1YearInstant177354000JPY
Deferred tax assetsCurrentYearInstant196148000JPY
Other ioaPrior1YearInstant428141000JPY
Other ioaCurrentYearInstant216800000JPY
Investments and other assetsPrior1YearInstant630550000JPY
Investments and other assetsCurrentYearInstant418402000JPY
Noncurrent assetsPrior1YearInstant818312000JPY
Noncurrent assetsCurrentYearInstant494815000JPY
AssetsPrior1YearInstant24452256000JPY
AssetsCurrentYearInstant53496876000JPY
Accounts payable for construction contracts clPrior1YearInstant1322328000JPY
Accounts payable for construction contracts clCurrentYearInstant488218000JPY
Short term loans payablePrior1YearInstant2047500000JPY
Short term loans payableCurrentYearInstant14686221000JPY
Current portion of bondsPrior1YearInstant82000000JPY
Current portion of bondsCurrentYearInstant82000000JPY
Current portion of long term loans payablePrior1YearInstant3036476000JPY
Current portion of long term loans payableCurrentYearInstant14380169000JPY
Refund liabilitiesPrior1YearInstant133814000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identityconsolidated 2023-10-31pass
balance sheet identitynon_consolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass