Annual report
3475.TEDINET S100SOGA
Period2021-11-01 → 2022-10-31
Filed2024-01-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100Q0LG.
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.0bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥34.2bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales |
| Revenue | ¥26.3bn | 2019-11-01 → 2020-10-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2018-11-01 → 2019-10-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.8bn | 2017-11-01 → 2018-10-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.6bn | 2021-11-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2020-11-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2019-11-01 → 2020-10-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2018-11-01 → 2019-10-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2017-11-01 → 2018-10-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.2bn | 2021-11-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2020-11-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2019-11-01 → 2020-10-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2018-11-01 → 2019-10-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2017-11-01 → 2018-10-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.9bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥24.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥25.9bn | at 2020-10-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2019-10-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.4bn | at 2018-10-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2020-10-31d | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2019-10-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.4bn | at 2018-10-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.7bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.7bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2019-10-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.8bn | at 2018-10-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.5bn | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥6.1bn | 2019-11-01 → 2020-10-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.6bn | 2018-11-01 → 2019-10-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2017-11-01 → 2018-10-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥256m | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥91m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥582m | 2019-11-01 → 2020-10-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥57m | 2018-11-01 → 2019-10-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥26m | 2017-11-01 → 2018-10-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥456m | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.2bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.3bn | 2019-11-01 → 2020-10-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2018-11-01 → 2019-10-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2017-11-01 → 2018-10-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥99.58 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.52 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.24 | 2019-11-01 → 2020-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.25 | 2018-11-01 → 2019-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40 | 2017-11-01 → 2018-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.34 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.24 | 2020-11-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.2 | 2019-11-01 → 2020-10-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.58 | 2018-11-01 → 2019-10-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.02 | 2017-11-01 → 2018-10-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥399.13 | at 2022-10-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥321.21 | at 2021-10-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥284.6 | at 2020-10-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥243.84 | at 2019-10-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥218.14 | at 2018-10-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 46.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2020-10-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2019-10-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2018-10-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 27.6% | 2021-11-01 → 2022-10-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.3% | 2020-11-01 → 2021-10-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 23.7% | 2019-11-01 → 2020-10-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.9% | 2018-11-01 → 2019-10-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.3% | 2017-11-01 → 2018-10-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 167 | at 2022-10-31 | Cons. | Number of employees |
| Employees | 149 | at 2021-10-31 | Cons. | Number of employees |
| Employees | 131 | at 2020-10-31d | Cons. | Number of employees |
| Employees | 99 | at 2019-10-31d | Cons. | Number of employees |
| Employees | 90 | at 2018-10-31d | Cons. | Number of employees |
| Revenue | ¥39.1bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥33.5bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales |
| Revenue | ¥25.9bn | 2019-11-01 → 2020-10-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2018-11-01 → 2019-10-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2017-11-01 → 2018-10-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.6bn | 2021-11-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥3.5bn | 2020-11-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥4.3bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.2bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2019-11-01 → 2020-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2018-11-01 → 2019-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2017-11-01 → 2018-10-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.9bn | 2021-11-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.2bn | 2020-11-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥2.7bn | 2021-11-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥2.2bn | 2020-11-01 → 2021-10-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2019-11-01 → 2020-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2018-11-01 → 2019-10-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2017-11-01 → 2018-10-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥24.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥20.2bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥25.5bn | at 2020-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.9bn | at 2019-10-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.2bn | at 2018-10-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.4bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2020-10-31d | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2019-10-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.3bn | at 2018-10-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥93 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.11 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.45 | 2019-11-01 → 2020-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.58 | 2018-11-01 → 2019-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.3 | 2017-11-01 → 2018-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥92.77 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.8 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.42 | 2019-11-01 → 2020-10-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.94 | 2018-11-01 → 2019-10-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.35 | 2017-11-01 → 2018-10-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥43 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥68 | 2019-11-01 → 2020-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥47 | 2018-11-01 → 2019-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2017-11-01 → 2018-10-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥396.23 | at 2022-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥324.91 | at 2021-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥280.72 | at 2020-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥240.68 | at 2019-10-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥215.67 | at 2018-10-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 47.5% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2020-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2019-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2018-10-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 25.8% | 2021-11-01 → 2022-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.8% | 2020-11-01 → 2021-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.7% | 2019-11-01 → 2020-10-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.8% | 2018-11-01 → 2019-10-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.2% | 2017-11-01 → 2018-10-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 15,249,200 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,229,200 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,599,000 | at 2020-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,345,000 | at 2019-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,285,400 | at 2018-10-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 111 | at 2022-10-31 | Standalone | Number of employees |
| Employees | 102 | at 2021-10-31 | Standalone | Number of employees |
| Employees | 95 | at 2020-10-31d | Standalone | Number of employees |
| Employees | 91 | at 2019-10-31d | Standalone | Number of employees |
| Employees | 81 | at 2018-10-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Othersreportable segment | depreciation | 2021-11-01 → 2022-10-31 | ¥6m |
| Othersreportable segment | revenue | 2021-11-01 → 2022-10-31 | ¥36m |
| Othersreportable segment | revenue external | 2021-11-01 → 2022-10-31 | ¥34m |
| Othersreportable segment | revenue intersegment | 2021-11-01 → 2022-10-31 | ¥2m |
| Othersreportable segment | segment profit | 2021-11-01 → 2022-10-31 | −¥59m |
| Real Estate Managementreportable segment | employees | at 2022-10-31 | 52 pure |
| Retail Salesreportable segment | depreciation | 2021-11-01 → 2022-10-31 | ¥8m |
| Retail Salesreportable segment | revenue | 2021-11-01 → 2022-10-31 | ¥7.2bn |
| Retail Salesreportable segment | revenue external | 2021-11-01 → 2022-10-31 | ¥7.2bn |
| Retail Salesreportable segment | segment profit | 2021-11-01 → 2022-10-31 | −¥359m |
| Wholesalereportable segment | depreciation | 2021-11-01 → 2022-10-31 | ¥2m |
| Wholesalereportable segment | revenue | 2021-11-01 → 2022-10-31 | ¥31.4bn |
| Wholesalereportable segment | revenue external | 2021-11-01 → 2022-10-31 | ¥31.4bn |
| Wholesalereportable segment | segment profit | 2021-11-01 → 2022-10-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-11-01 → 2022-10-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-10-31 | ¥40.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-10-31 | ¥40.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-10-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-10-31 | ¥4.6bn |
| Othersreportable segment | depreciation | 2020-11-01 → 2021-10-31 | ¥6m |
| Othersreportable segment | segment profit | 2020-11-01 → 2021-10-31 | −¥77m |
| Retail Salesreportable segment | depreciation | 2020-11-01 → 2021-10-31 | ¥8m |
| Retail Salesreportable segment | revenue | 2020-11-01 → 2021-10-31 | ¥6.5bn |
| Retail Salesreportable segment | revenue external | 2020-11-01 → 2021-10-31 | ¥6.5bn |
| Retail Salesreportable segment | segment profit | 2020-11-01 → 2021-10-31 | −¥141m |
| Wholesalereportable segment | depreciation | 2020-11-01 → 2021-10-31 | ¥2m |
| Wholesalereportable segment | revenue | 2020-11-01 → 2021-10-31 | ¥26.2bn |
| Wholesalereportable segment | revenue external | 2020-11-01 → 2021-10-31 | ¥26.2bn |
| Wholesalereportable segment | segment profit | 2020-11-01 → 2021-10-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-11-01 → 2021-10-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-10-31 | ¥34.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-10-31 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-10-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-10-31 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,403
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 3016834000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 3036476000 | JPY |
| Refund liabilities | Prior1YearInstant | - | JPY |
| Refund liabilities | CurrentYearInstant | 133814000 | JPY |
| Income taxes payable | Prior1YearInstant | 666380000 | JPY |
| Income taxes payable | CurrentYearInstant | 879337000 | JPY |
| Provision for bonuses | Prior1YearInstant | 19379000 | JPY |
| Provision for bonuses | CurrentYearInstant | 21065000 | JPY |
| Provision for vacancy warranties cl | Prior1YearInstant | 163014000 | JPY |
| Provision for vacancy warranties cl | CurrentYearInstant | - | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 27533000 | JPY |
| Provision for loss on guarantees cl | CurrentYearInstant | 40283000 | JPY |
| Other cl | Prior1YearInstant | 1160312000 | JPY |
| Other cl | CurrentYearInstant | 482373000 | JPY |
| Current liabilities | Prior1YearInstant | 7236306000 | JPY |
| Current liabilities | CurrentYearInstant | 8045178000 | JPY |
| Bonds payable | Prior1YearInstant | 335000000 | JPY |
| Bonds payable | CurrentYearInstant | 253000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3625140000 | JPY |
| Long term loans payable | CurrentYearInstant | 4648849000 | JPY |
| Provision for shareholder benefit program ncl | Prior1YearInstant | 7101000 | JPY |
| Provision for shareholder benefit program ncl | CurrentYearInstant | 3072000 | JPY |
| Other ncl | Prior1YearInstant | 33797000 | JPY |
| Other ncl | CurrentYearInstant | 30207000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4001038000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 4935129000 | JPY |
| Liabilities | Prior1YearInstant | 11237345000 | JPY |
| Liabilities | CurrentYearInstant | 12980307000 | JPY |
| Capital stock | Prior1YearInstant | 1595342000 | JPY |
| Capital stock | CurrentYearInstant | 1595832000 | JPY |
| Capital surplus | Prior1YearInstant | 1503842000 | JPY |
| Capital surplus | CurrentYearInstant | 1504332000 | JPY |
| Retained earnings | Prior1YearInstant | 7094234000 | JPY |
| Retained earnings | CurrentYearInstant | 9335789000 | JPY |
| Treasury stock | Prior1YearInstant | -986622000 | JPY |
| Treasury stock | CurrentYearInstant | -968634000 | JPY |
| Shareholders equity | Prior1YearInstant | 9206796000 | JPY |
| Shareholders equity | CurrentYearInstant | 11467319000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4114000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 6294000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1951000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | -1665000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2162000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 4629000 | JPY |
| Net assets | Prior1YearInstant | 9208959000 | JPY |
| Net assets | CurrentYearInstant | 11471948000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20446304000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 24452256000 | JPY |
| Net sales | Prior1YearDuration | 34216619000 | JPY |
| Net sales | CurrentYearDuration | 40048824000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |