Quarterly report · Q1
3475.TEDINET S100QE0A
Period2022-11-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥53m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | −¥196m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥16m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥238m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥16m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥238m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥244m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | −¥244m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥26.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥24.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥25.0bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.14 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.58 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.5 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.14 | 2022-11-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.34 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥11m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥11m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥300,000 |
| jpcrp040300-q1r_E30726-000Othersreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥3m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥339m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥332m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥7m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥49m |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.1bn |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.1bn |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥10m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥491m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥491m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥46m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥9m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥8m |
| jpcrp040300-q1r_E30726-000Othersreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥800,000 |
| jpcrp040300-q1r_E30726-000Othersreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥13m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥343m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥335m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥8m |
| jpcrp040300-q1r_E30726-000Real Estate Managementreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥87m |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥911m |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥911m |
| jpcrp040300-q1r_E30726-000Retail Salesreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥211m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥577m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥577m |
| jpcrp040300-q1r_E30726-000Wholesalereportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | −¥203m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on guarantees cl | Prior1YearInstant | 40283000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 46300000 | JPY |
| Other cl | Prior1YearInstant | 482373000 | JPY |
| Other cl | CurrentQuarterInstant | 671326000 | JPY |
| Current liabilities | Prior1YearInstant | 8045178000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7886486000 | JPY |
| Bonds payable | Prior1YearInstant | 253000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 232000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4648849000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7426298000 | JPY |
| Provision for shareholder benefit program ncl | Prior1YearInstant | 3072000 | JPY |
| Provision for shareholder benefit program ncl | CurrentQuarterInstant | 2802000 | JPY |
| Other ncl | Prior1YearInstant | 30207000 | JPY |
| Other ncl | CurrentQuarterInstant | 33463000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4935129000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7694563000 | JPY |
| Liabilities | Prior1YearInstant | 12980307000 | JPY |
| Liabilities | CurrentQuarterInstant | 15581049000 | JPY |
| Capital stock | Prior1YearInstant | 1595832000 | JPY |
| Capital stock | CurrentQuarterInstant | 1595944000 | JPY |
| Capital surplus | Prior1YearInstant | 1504332000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1504444000 | JPY |
| Retained earnings | Prior1YearInstant | 9335789000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8477423000 | JPY |
| Treasury stock | Prior1YearInstant | -968634000 | JPY |
| Treasury stock | CurrentQuarterInstant | -968634000 | JPY |
| Shareholders equity | Prior1YearInstant | 11467319000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10609177000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6294000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8513000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1665000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1556000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4629000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6956000 | JPY |
| Net assets | Prior1YearInstant | 11471948000 | JPY |
| Net assets | CurrentQuarterInstant | 10616134000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24452256000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26197184000 | JPY |
| Net sales | Prior1YTDDuration | 1831022000 | JPY |
| Net sales | CurrentYTDDuration | 2955123000 | JPY |
| Cost of sales | Prior1YTDDuration | 1417619000 | JPY |
| Cost of sales | CurrentYTDDuration | 2203891000 | JPY |
| Gross profit | Prior1YTDDuration | 413403000 | JPY |
| Gross profit | CurrentYTDDuration | 751231000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 609087000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 697838000 | JPY |
| Operating income | Prior1YTDDuration | -195683000 | JPY |
| Operating income | CurrentYTDDuration | 53393000 | JPY |
| Interest income noi | Prior1YTDDuration | 6000 | JPY |
| Interest income noi | CurrentYTDDuration | 12000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |