Annual report

Period2021-11-01 → 2022-10-31
Filed2023-01-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100SOGA (2024-01-29).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥40.0bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥34.2bn2020-11-01 → 2021-10-31Cons.Net sales
Revenue¥26.3bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥23.4bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2017-11-01 → 2018-10-31dCons.Net sales (5-year summary)
Operating income¥4.6bn2021-11-01 → 2022-10-31Cons.Operating income
Operating income¥3.4bn2020-11-01 → 2021-10-31Cons.Operating income
Ordinary income¥4.3bn2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥3.2bn2020-11-01 → 2021-10-31Cons.Ordinary income
Ordinary income¥2.6bn2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2017-11-01 → 2018-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.2bn2021-11-01 → 2022-10-31Cons.Income before income taxes
Profit before tax¥3.0bn2020-11-01 → 2021-10-31Cons.Income before income taxes
Net income (owners)¥2.9bn2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2020-11-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2017-11-01 → 2018-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2021-11-01 → 2022-10-31Cons.Profit loss
Net income¥2.0bn2020-11-01 → 2021-10-31Cons.Profit loss
Total assets¥24.5bnat 2022-10-31Cons.Assets
Total assets¥20.4bnat 2021-10-31Cons.Assets
Total assets¥25.9bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥15.2bnat 2019-10-31dCons.Total assets (5-year summary)
Total assets¥12.4bnat 2018-10-31dCons.Total assets (5-year summary)
Total liabilities¥13.0bnat 2022-10-31Cons.Liabilities
Total liabilities¥11.2bnat 2021-10-31Cons.Liabilities
Net assets / equity¥11.5bnat 2022-10-31Cons.Net assets
Net assets / equity¥9.2bnat 2021-10-31Cons.Net assets
Net assets / equity¥8.4bnat 2020-10-31dCons.Net assets
Net assets / equity¥7.0bnat 2019-10-31dCons.Net assets (5-year summary)
Net assets / equity¥6.4bnat 2018-10-31dCons.Net assets (5-year summary)
Cash and deposits¥11.7bnat 2022-10-31Cons.Cash and deposits
Cash and deposits¥8.0bnat 2021-10-31Cons.Cash and deposits
Cash & equivalents¥11.7bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2021-10-31Cons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2020-10-31dCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.8bnat 2018-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.7bn2020-11-01 → 2021-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.1bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.2bn2017-11-01 → 2018-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥256m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥91m2020-11-01 → 2021-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥582m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥57m2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥26m2017-11-01 → 2018-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥456m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2020-11-01 → 2021-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥8.3bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2017-11-01 → 2018-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.582021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.522020-11-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.242019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.252018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥402017-11-01 → 2018-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥99.342021-11-01 → 2022-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.242020-11-01 → 2021-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.22019-11-01 → 2020-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥37.582018-11-01 → 2019-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥38.022017-11-01 → 2018-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥399.13at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥321.21at 2021-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥284.6at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥243.84at 2019-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥218.14at 2018-10-31dCons.Net assets per share (5-year summary)
Equity ratio46.9%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2018-10-31dCons.Equity to asset ratio (5-year summary)
ROE27.6%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE22.3%2020-11-01 → 2021-10-31Cons.Rate of return on equity (5-year summary)
ROE23.7%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE16.9%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
ROE22.3%2017-11-01 → 2018-10-31dCons.Rate of return on equity (5-year summary)
Employees167at 2022-10-31Cons.Number of employees
Employees149at 2021-10-31Cons.Number of employees
Employees131at 2020-10-31dCons.Number of employees
Employees99at 2019-10-31dCons.Number of employees
Employees90at 2018-10-31dCons.Number of employees
Revenue¥39.1bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥33.5bn2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥25.9bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥23.1bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥16.5bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Operating income¥4.6bn2021-11-01 → 2022-10-31StandaloneOperating income
Operating income¥3.5bn2020-11-01 → 2021-10-31StandaloneOperating income
Ordinary income¥4.3bn2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥3.2bn2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income¥2.6bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥3.2bn2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥2.7bn2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥2.2bn2020-11-01 → 2021-10-31StandaloneProfit loss
Net income¥1.8bn2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Total assets¥24.0bnat 2022-10-31StandaloneAssets
Total assets¥20.2bnat 2021-10-31StandaloneAssets
Total assets¥25.5bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2018-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.6bnat 2022-10-31StandaloneLiabilities
Total liabilities¥10.9bnat 2021-10-31StandaloneLiabilities
Net assets / equity¥11.4bnat 2022-10-31StandaloneNet assets
Net assets / equity¥9.3bnat 2021-10-31StandaloneNet assets
Net assets / equity¥8.3bnat 2020-10-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2019-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2018-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.0bnat 2022-10-31StandaloneCash and deposits
Cash and deposits¥7.3bnat 2021-10-31StandaloneCash and deposits
EPS (basic)¥932021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.112020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.452019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.582018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.32017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥92.772021-11-01 → 2022-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.82020-11-01 → 2021-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.422019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.942018-11-01 → 2019-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥37.352017-11-01 → 2018-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432020-11-01 → 2021-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥472018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352017-11-01 → 2018-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥396.23at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥324.91at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥280.72at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥240.68at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥215.67at 2018-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.5%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE25.8%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE24.8%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE23.7%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE16.8%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE22.2%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,249,200at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,229,200at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,599,000at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,345,000at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,285,400at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees111at 2022-10-31StandaloneNumber of employees
Employees102at 2021-10-31StandaloneNumber of employees
Employees95at 2020-10-31dStandaloneNumber of employees
Employees91at 2019-10-31dStandaloneNumber of employees
Employees81at 2018-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Othersreportable segmentdepreciation2021-11-01 → 2022-10-31¥6m
Othersreportable segmentrevenue2021-11-01 → 2022-10-31¥36m
Othersreportable segmentrevenue external2021-11-01 → 2022-10-31¥34m
Othersreportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥2m
Othersreportable segmentsegment profit2021-11-01 → 2022-10-31−¥59m
Real Estate Managementreportable segmentemployeesat 2022-10-3152 pure
Retail Salesreportable segmentdepreciation2021-11-01 → 2022-10-31¥8m
Retail Salesreportable segmentrevenue2021-11-01 → 2022-10-31¥7.2bn
Retail Salesreportable segmentrevenue external2021-11-01 → 2022-10-31¥7.2bn
Retail Salesreportable segmentsegment profit2021-11-01 → 2022-10-31−¥359m
Wholesalereportable segmentdepreciation2021-11-01 → 2022-10-31¥2m
Wholesalereportable segmentrevenue2021-11-01 → 2022-10-31¥31.4bn
Wholesalereportable segmentrevenue external2021-11-01 → 2022-10-31¥31.4bn
Wholesalereportable segmentsegment profit2021-11-01 → 2022-10-31¥4.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-11-01 → 2022-10-31¥22m
Total Of Reportable Segments And Otherssegment totalrevenue2021-11-01 → 2022-10-31¥40.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-11-01 → 2022-10-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-11-01 → 2022-10-31¥51m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-11-01 → 2022-10-31¥4.6bn
Othersreportable segmentdepreciation2020-11-01 → 2021-10-31¥6m
Othersreportable segmentsegment profit2020-11-01 → 2021-10-31−¥77m
Retail Salesreportable segmentdepreciation2020-11-01 → 2021-10-31¥8m
Retail Salesreportable segmentrevenue2020-11-01 → 2021-10-31¥6.5bn
Retail Salesreportable segmentrevenue external2020-11-01 → 2021-10-31¥6.5bn
Retail Salesreportable segmentsegment profit2020-11-01 → 2021-10-31−¥141m
Wholesalereportable segmentdepreciation2020-11-01 → 2021-10-31¥2m
Wholesalereportable segmentrevenue2020-11-01 → 2021-10-31¥26.2bn
Wholesalereportable segmentrevenue external2020-11-01 → 2021-10-31¥26.2bn
Wholesalereportable segmentsegment profit2020-11-01 → 2021-10-31¥3.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-11-01 → 2021-10-31¥21m
Total Of Reportable Segments And Otherssegment totalrevenue2020-11-01 → 2021-10-31¥34.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-11-01 → 2021-10-31¥34.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-11-01 → 2021-10-31¥50m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-11-01 → 2021-10-31¥3.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
Real estate for salePrior1YearInstant8629314000JPY
Real estate for saleCurrentYearInstant10239116000JPY
Real estate for sale in processPrior1YearInstant1730842000JPY
Real estate for sale in processCurrentYearInstant253418000JPY
Advance payments tradePrior1YearInstant1078522000JPY
Advance payments tradeCurrentYearInstant873058000JPY
Other caPrior1YearInstant277453000JPY
Other caCurrentYearInstant667294000JPY
Allowance for doubtful accounts caPrior1YearInstant-36758000JPY
Allowance for doubtful accounts caCurrentYearInstant-79342000JPY
Current assetsPrior1YearInstant19652914000JPY
Current assetsCurrentYearInstant23633943000JPY
Buildings and structuresPrior1YearInstant86099000JPY
Buildings and structuresCurrentYearInstant86419000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-24572000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-29765000JPY
Buildings and structures netPrior1YearInstant61527000JPY
Buildings and structures netCurrentYearInstant56654000JPY
Other ppePrior1YearInstant36672000JPY
Other ppeCurrentYearInstant36944000JPY
Accumulated depreciation other ppePrior1YearInstant-17351000JPY
Accumulated depreciation other ppeCurrentYearInstant-22482000JPY
Other net ppePrior1YearInstant19321000JPY
Other net ppeCurrentYearInstant14461000JPY
Property plant and equipmentPrior1YearInstant80848000JPY
Property plant and equipmentCurrentYearInstant71115000JPY
GoodwillPrior1YearInstant249805000JPY
GoodwillCurrentYearInstant105750000JPY
SoftwarePrior1YearInstant31467000JPY
SoftwareCurrentYearInstant10896000JPY
Intangible assetsPrior1YearInstant281272000JPY
Intangible assetsCurrentYearInstant116646000JPY
Investment securitiesPrior1YearInstant20600000JPY
Investment securitiesCurrentYearInstant25053000JPY
Deferred tax assetsPrior1YearInstant199249000JPY
Deferred tax assetsCurrentYearInstant177354000JPY
Other ioaPrior1YearInstant211419000JPY
Other ioaCurrentYearInstant428141000JPY
Investments and other assetsPrior1YearInstant431268000JPY
Investments and other assetsCurrentYearInstant630550000JPY
Noncurrent assetsPrior1YearInstant793389000JPY
Noncurrent assetsCurrentYearInstant818312000JPY
AssetsPrior1YearInstant20446304000JPY
AssetsCurrentYearInstant24452256000JPY
Accounts payable for construction contracts clPrior1YearInstant165121000JPY
Accounts payable for construction contracts clCurrentYearInstant1322328000JPY
Short term loans payablePrior1YearInstant1935730000JPY
Short term loans payableCurrentYearInstant2047500000JPY
Current portion of bondsPrior1YearInstant82000000JPY
Current portion of bondsCurrentYearInstant82000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-10-31pass
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2021-10-31pass
balance sheet identitynon_consolidated 2022-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-10-31pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2020-11-01/2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2020-11-01/2021-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · total assetsconsolidated 2021-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass