Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥5.5bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥8.4bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥5.2bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥8.6bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥10.8bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥190m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥166m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥107m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥96m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income−¥332m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥273m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥95m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥107m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥160m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥51m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥117m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥387m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥193m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥58m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥56m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥118m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥6.7bnat 2026-06-30Cons.Assets
Total assets¥5.5bnat 2025-06-30Cons.Assets
Total assets¥6.0bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥5.3bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2026-06-30Cons.Liabilities
Total liabilities¥3.1bnat 2025-06-30Cons.Liabilities
Net assets / equity¥2.6bnat 2026-06-30Cons.Net assets
Net assets / equity¥2.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2024-06-30vCons.Net assets
Net assets / equity¥2.2bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥855mat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥168m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥825m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥92m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥39m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥717m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.862025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.22024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-112.532023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.082022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.832021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.852025-07-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.242024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.042022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.82021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥601.71at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥584.21at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥514.68at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥639.47at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥594.68at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio39.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.7%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE2.0%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE5.7%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE9.1%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE2.8%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees227at 2026-06-30Cons.Number of employees
Employees219at 2025-06-30Cons.Number of employees
Employees215at 2024-06-30vCons.Number of employees
Employees219at 2023-06-30vCons.Number of employees
Employees150at 2022-06-30vCons.Number of employees
Revenue¥4.8bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥7.8bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥4.6bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥10.4bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥194m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥149m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥93m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥86m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income−¥354m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥276m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥61m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥93m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥150m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥52m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥117m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income−¥392m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥214m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥31m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥6.6bnat 2026-06-30StandaloneAssets
Total assets¥5.4bnat 2025-06-30StandaloneAssets
Total assets¥5.9bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2026-06-30StandaloneLiabilities
Total liabilities¥3.1bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥2.6bnat 2026-06-30StandaloneNet assets
Net assets / equity¥2.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥1.8bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥2.2bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥12.182025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥332024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-114.042023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.332022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.142021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.182025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.052024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.292022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.122021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥12.52025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥595.99at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥576.8at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥506.28at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥632.18at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥581.93at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio39.7%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.7%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.0%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.3%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE2.1%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE5.7%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE10.3%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE1.6%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued4,378,250at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,008,800at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,456,900at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,433,500at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,900at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees25at 2026-06-30StandaloneNumber of employees
Employees23at 2025-06-30StandaloneNumber of employees
Employees27at 2024-06-30vStandaloneNumber of employees
Employees36at 2023-06-30vStandaloneNumber of employees
Employees48at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30−¥7m
Overseas Real Estatereportable segmentdepreciation2025-07-01 → 2026-06-30¥455,000
Overseas Real Estatereportable segmentemployeesat 2026-06-30188 pure
Overseas Real Estatereportable segmentrevenue2025-07-01 → 2026-06-30¥404m
Overseas Real Estatereportable segmentrevenue external2025-07-01 → 2026-06-30¥404m
Overseas Real Estatereportable segmentsegment profit2025-07-01 → 2026-06-30−¥16m
Real Estate Managementreportable segmentdepreciation2025-07-01 → 2026-06-30¥10m
Real Estate Managementreportable segmentemployeesat 2026-06-3018 pure
Real Estate Managementreportable segmentrevenue2025-07-01 → 2026-06-30¥1.2bn
Real Estate Managementreportable segmentrevenue external2025-07-01 → 2026-06-30¥1.2bn
Real Estate Managementreportable segmentsegment profit2025-07-01 → 2026-06-30¥41m
Real Estate Salesreportable segmentdepreciation2025-07-01 → 2026-06-30¥23m
Real Estate Salesreportable segmentemployeesat 2026-06-307 pure
Real Estate Salesreportable segmentrevenue2025-07-01 → 2026-06-30¥3.9bn
Real Estate Salesreportable segmentrevenue external2025-07-01 → 2026-06-30¥3.9bn
Real Estate Salesreportable segmentsegment profit2025-07-01 → 2026-06-30¥173m
—segment totaldepreciation2025-07-01 → 2026-06-30¥33m
—segment totalemployeesat 2026-06-30213 pure
—segment totalrevenue2025-07-01 → 2026-06-30¥5.5bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥5.5bn
—segment totalsegment profit2025-07-01 → 2026-06-30¥197m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30¥10m
Overseas Real Estatereportable segmentdepreciation2024-07-01 → 2025-06-30¥712,000
Overseas Real Estatereportable segmentrevenue2024-07-01 → 2025-06-30¥342m
Overseas Real Estatereportable segmentrevenue external2024-07-01 → 2025-06-30¥342m
Overseas Real Estatereportable segmentsegment profit2024-07-01 → 2025-06-30−¥13m
Real Estate Managementreportable segmentdepreciation2024-07-01 → 2025-06-30¥19m
Real Estate Managementreportable segmentrevenue2024-07-01 → 2025-06-30¥1.1bn
Real Estate Managementreportable segmentrevenue external2024-07-01 → 2025-06-30¥1.1bn
Real Estate Managementreportable segmentsegment profit2024-07-01 → 2025-06-30¥66m
Real Estate Salesreportable segmentdepreciation2024-07-01 → 2025-06-30¥22m
Real Estate Salesreportable segmentrevenue2024-07-01 → 2025-06-30¥6.9bn
Real Estate Salesreportable segmentrevenue external2024-07-01 → 2025-06-30¥6.9bn
Real Estate Salesreportable segmentsegment profit2024-07-01 → 2025-06-30¥103m
—segment totaldepreciation2024-07-01 → 2025-06-30¥42m
—segment totalrevenue2024-07-01 → 2025-06-30¥8.4bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥8.4bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥156m
Real Estate Managementreportable segmentemployeesat 2026-06-304 pure
Real Estate Salesreportable segmentemployeesat 2026-06-307 pure
—segment totalemployeesat 2026-06-3011 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,424
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant5034147000JPY
Total assets (5-year summary)Prior3YearInstant5277312000JPY
Total assets (5-year summary)Prior2YearInstant5996235000JPY
Total assets (5-year summary)Prior1YearInstant5480817000JPY
Total assets (5-year summary)CurrentYearInstant6692838000JPY
Net assets per share (5-year summary)Prior4YearInstant594.68
Net assets per share (5-year summary)Prior3YearInstant639.47
Net assets per share (5-year summary)Prior2YearInstant514.68
Net assets per share (5-year summary)Prior1YearInstant584.21
Net assets per share (5-year summary)CurrentYearInstant601.71
Basic earnings loss per share (5-year summary)Prior4YearDuration16.83
Basic earnings loss per share (5-year summary)Prior3YearDuration56.08
Basic earnings loss per share (5-year summary)Prior2YearDuration-112.53
Basic earnings loss per share (5-year summary)Prior1YearDuration33.20
Basic earnings loss per share (5-year summary)CurrentYearDuration11.86
Diluted earnings per share (5-year summary)Prior4YearDuration16.80
Diluted earnings per share (5-year summary)Prior3YearDuration56.04
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration32.24
Diluted earnings per share (5-year summary)CurrentYearDuration11.85
Equity to asset ratio (5-year summary)Prior4YearInstant0.405
Equity to asset ratio (5-year summary)Prior3YearInstant0.416
Equity to asset ratio (5-year summary)Prior2YearInstant0.297
Equity to asset ratio (5-year summary)Prior1YearInstant0.427
Equity to asset ratio (5-year summary)CurrentYearInstant0.394
Rate of return on equity (5-year summary)Prior4YearDuration0.028
Rate of return on equity (5-year summary)Prior3YearDuration0.091
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration0.057
Rate of return on equity (5-year summary)CurrentYearDuration0.020
Price earnings ratio (5-year summary)Prior4YearDuration33.2
Price earnings ratio (5-year summary)Prior3YearDuration8.5
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration29.7
Price earnings ratio (5-year summary)CurrentYearDuration75.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2786202000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1190988000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-825265000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1027762000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-168284000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration10246000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-21311000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1235376000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-38508000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-92085000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-2466971000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-31657000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration1083592000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-717477000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration1059751000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass