Half-year report · HY
3469.TEDINET S100XL3B
Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥30m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥23m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥2m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥96m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥57m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥9m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥117m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥39m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥40m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥89m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥69m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥39m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥25m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥717m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.1 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.2 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.28 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.24 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.02 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2025-12-31 | −¥12m |
| Overseas Real Estatereportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥193m |
| Overseas Real Estatereportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥193m |
| Overseas Real Estatereportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥3m |
| Real Estate Managementreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥561m |
| Real Estate Managementreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥561m |
| Real Estate Managementreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥40m |
| Real Estate Salesreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥2.4bn |
| Real Estate Salesreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥2.4bn |
| Real Estate Salesreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥5m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥3.1bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥3.1bn |
| —segment total | segment profit | 2025-07-01 → 2025-12-31 | ¥42m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | ¥2m |
| Overseas Real Estatereportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥170m |
| Overseas Real Estatereportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥170m |
| Overseas Real Estatereportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥11m |
| Real Estate Managementreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥550m |
| Real Estate Managementreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥550m |
| Real Estate Managementreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥35m |
| Real Estate Salesreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2.9bn |
| Real Estate Salesreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥2.9bn |
| Real Estate Salesreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥2m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥3.6bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥3.6bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 64606000 | JPY |
| Other ca | InterimInstant | 109171000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6204000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -6883000 | JPY |
| Current assets | Prior1YearInstant | 4017776000 | JPY |
| Current assets | InterimInstant | 3909433000 | JPY |
| Buildings and structures net | Prior1YearInstant | 539063000 | JPY |
| Buildings and structures net | InterimInstant | 526704000 | JPY |
| Land | Prior1YearInstant | 706524000 | JPY |
| Land | InterimInstant | 706524000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 18519000 | JPY |
| Lease assets net ppe | InterimInstant | 15620000 | JPY |
| Other net ppe | Prior1YearInstant | 2699000 | JPY |
| Other net ppe | InterimInstant | 2981000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1266806000 | JPY |
| Property plant and equipment | InterimInstant | 1251830000 | JPY |
| Goodwill | Prior1YearInstant | 52196000 | JPY |
| Goodwill | InterimInstant | 113499000 | JPY |
| Other ia | Prior1YearInstant | 2676000 | JPY |
| Other ia | InterimInstant | 2136000 | JPY |
| Intangible assets | Prior1YearInstant | 54872000 | JPY |
| Intangible assets | InterimInstant | 115636000 | JPY |
| Investment securities | Prior1YearInstant | 24439000 | JPY |
| Investment securities | InterimInstant | 26630000 | JPY |
| Long term loans receivable | Prior1YearInstant | 5370000 | JPY |
| Long term loans receivable | InterimInstant | 5070000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 29458000 | JPY |
| Guarantee deposits ioa | InterimInstant | 32443000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 16755000 | JPY |
| Long term accounts receivable other | InterimInstant | 17256000 | JPY |
| Other ioa | Prior1YearInstant | 77937000 | JPY |
| Other ioa | InterimInstant | 147089000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12600000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -12450000 | JPY |
| Investments and other assets | Prior1YearInstant | 141361000 | JPY |
| Investments and other assets | InterimInstant | 216040000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1463041000 | JPY |
| Noncurrent assets | InterimInstant | 1583507000 | JPY |
| Assets | Prior1YearInstant | 5480817000 | JPY |
| Assets | InterimInstant | 5492941000 | JPY |
| Operating accounts payable | Prior1YearInstant | 41401000 | JPY |
| Operating accounts payable | InterimInstant | 29911000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | InterimInstant | 1186753000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 116917000 | JPY |
| Current portion of long term loans payable | InterimInstant | 176939000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5944000 | JPY |
| Lease obligations cl | InterimInstant | 5648000 | JPY |
| Accounts payable other | Prior1YearInstant | 150239000 | JPY |
| Accounts payable other | InterimInstant | 93306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |