Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥8.4bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥5.2bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥8.6bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥10.8bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥6.1bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥166m2024-07-01 → 2025-06-30Cons.Operating income
Operating income−¥256m2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥96m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income−¥332m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥273m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥95m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥60m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥160m2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥344m2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥117m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥387m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥193m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥58m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥118m2024-07-01 → 2025-06-30Cons.Profit loss
Net income−¥382m2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥5.5bnat 2025-06-30Cons.Assets
Total assets¥6.0bnat 2024-06-30Cons.Assets
Total assets¥5.3bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥7.4bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2025-06-30Cons.Liabilities
Total liabilities¥4.2bnat 2024-06-30Cons.Liabilities
Net assets / equity¥2.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2024-06-30Cons.Net assets
Net assets / equity¥2.2bnat 2023-06-30vCons.Net assets
Net assets / equity¥2.0bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥1.0bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥855mat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥524mat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥825m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.2bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥39m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥42m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥717m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥32m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.22024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-112.532023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.082022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.832021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.482020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥32.242024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.042022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.82021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.472020-07-01 → 2021-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥584.21at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥514.68at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥639.47at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥594.68at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥591.08at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio42.7%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.7%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE5.7%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE9.1%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE2.8%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE0.6%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees219at 2025-06-30Cons.Number of employees
Employees215at 2024-06-30Cons.Number of employees
Employees219at 2023-06-30vCons.Number of employees
Employees150at 2022-06-30vCons.Number of employees
Employees149at 2021-06-30dCons.Number of employees
Revenue¥7.8bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥4.6bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥8.2bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥10.4bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥149m2024-07-01 → 2025-06-30StandaloneOperating income
Operating income−¥272m2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥86m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income−¥354m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥276m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥61m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥70m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥150m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax−¥363m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥117m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income−¥392m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥214m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥31m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥6m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2025-06-30StandaloneAssets
Total assets¥5.9bnat 2024-06-30StandaloneAssets
Total assets¥5.2bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2025-06-30StandaloneLiabilities
Total liabilities¥4.1bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥2.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥1.8bnat 2024-06-30StandaloneNet assets
Net assets / equity¥2.2bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥2.0bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥872mat 2024-06-30StandaloneCash and deposits
EPS (basic)¥332024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-114.042023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.332022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.142021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.762020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.052024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.292022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.122021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.762020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥12.52024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥11.52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥576.8at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥506.28at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥632.18at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥581.93at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥584.44at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio42.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.0%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.3%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.7%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE10.3%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE1.6%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE0.3%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued4,008,800at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,456,900at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,433,500at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,900at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,432,900at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees23at 2025-06-30StandaloneNumber of employees
Employees27at 2024-06-30StandaloneNumber of employees
Employees36at 2023-06-30vStandaloneNumber of employees
Employees48at 2022-06-30vStandaloneNumber of employees
Employees43at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30¥10m
Overseas Real Estatereportable segmentdepreciation2024-07-01 → 2025-06-30¥712,000
Overseas Real Estatereportable segmentemployeesat 2025-06-30188 pure
Overseas Real Estatereportable segmentrevenue2024-07-01 → 2025-06-30¥342m
Overseas Real Estatereportable segmentrevenue external2024-07-01 → 2025-06-30¥342m
Overseas Real Estatereportable segmentsegment profit2024-07-01 → 2025-06-30−¥13m
Real Estate Managementreportable segmentdepreciation2024-07-01 → 2025-06-30¥19m
Real Estate Managementreportable segmentemployeesat 2025-06-3010 pure
Real Estate Managementreportable segmentrevenue2024-07-01 → 2025-06-30¥1.1bn
Real Estate Managementreportable segmentrevenue external2024-07-01 → 2025-06-30¥1.1bn
Real Estate Managementreportable segmentsegment profit2024-07-01 → 2025-06-30¥66m
Real Estate Salesreportable segmentdepreciation2024-07-01 → 2025-06-30¥22m
Real Estate Salesreportable segmentemployeesat 2025-06-307 pure
Real Estate Salesreportable segmentrevenue2024-07-01 → 2025-06-30¥6.9bn
Real Estate Salesreportable segmentrevenue external2024-07-01 → 2025-06-30¥6.9bn
Real Estate Salesreportable segmentsegment profit2024-07-01 → 2025-06-30¥103m
—segment totaldepreciation2024-07-01 → 2025-06-30¥42m
—segment totalemployeesat 2025-06-30205 pure
—segment totalrevenue2024-07-01 → 2025-06-30¥8.4bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥8.4bn
—segment totalsegment profit2024-07-01 → 2025-06-30¥156m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30¥8m
Overseas Real Estatereportable segmentdepreciation2023-07-01 → 2024-06-30¥4m
Overseas Real Estatereportable segmentrevenue2023-07-01 → 2024-06-30¥319m
Overseas Real Estatereportable segmentrevenue external2023-07-01 → 2024-06-30¥319m
Overseas Real Estatereportable segmentsegment profit2023-07-01 → 2024-06-30−¥9m
Real Estate Managementreportable segmentdepreciation2023-07-01 → 2024-06-30¥35m
Real Estate Managementreportable segmentrevenue2023-07-01 → 2024-06-30¥1.1bn
Real Estate Managementreportable segmentrevenue external2023-07-01 → 2024-06-30¥1.1bn
Real Estate Managementreportable segmentsegment profit2023-07-01 → 2024-06-30¥41m
Real Estate Salesreportable segmentdepreciation2023-07-01 → 2024-06-30¥79m
Real Estate Salesreportable segmentrevenue2023-07-01 → 2024-06-30¥3.7bn
Real Estate Salesreportable segmentrevenue external2023-07-01 → 2024-06-30¥3.7bn
Real Estate Salesreportable segmentsegment profit2023-07-01 → 2024-06-30−¥290m
Sales Support Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥79,000
Sales Support Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥10m
Sales Support Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥10m
Sales Support Businessreportable segmentsegment profit2023-07-01 → 2024-06-30−¥5m
—segment totaldepreciation2023-07-01 → 2024-06-30¥118m
—segment totalrevenue2023-07-01 → 2024-06-30¥5.2bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥5.2bn
—segment totalsegment profit2023-07-01 → 2024-06-30−¥264m
Real Estate Managementreportable segmentemployeesat 2025-06-302 pure
Real Estate Salesreportable segmentemployeesat 2025-06-307 pure
—segment totalemployeesat 2025-06-309 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,435
ItemContextValueUnit
Intangible assetsPrior1YearInstant74855000JPY
Intangible assetsCurrentYearInstant54872000JPY
Investment securitiesPrior1YearInstant24473000JPY
Investment securitiesCurrentYearInstant24439000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant5370000JPY
Guarantee deposits ioaPrior1YearInstant22767000JPY
Guarantee deposits ioaCurrentYearInstant29458000JPY
Long term accounts receivable otherPrior1YearInstant-JPY
Long term accounts receivable otherCurrentYearInstant16755000JPY
Other ioaPrior1YearInstant106736000JPY
Other ioaCurrentYearInstant77937000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-12600000JPY
Investments and other assetsPrior1YearInstant153977000JPY
Investments and other assetsCurrentYearInstant141361000JPY
Noncurrent assetsPrior1YearInstant1509229000JPY
Noncurrent assetsCurrentYearInstant1463041000JPY
AssetsPrior1YearInstant5996235000JPY
AssetsCurrentYearInstant5480817000JPY
Operating accounts payablePrior1YearInstant43249000JPY
Operating accounts payableCurrentYearInstant41401000JPY
Short term loans payablePrior1YearInstant1076000000JPY
Short term loans payableCurrentYearInstant1000000000JPY
Current portion of bondsPrior1YearInstant10000000JPY
Current portion of bondsCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant759695000JPY
Current portion of long term loans payableCurrentYearInstant116917000JPY
Lease obligations clPrior1YearInstant2750000JPY
Lease obligations clCurrentYearInstant5944000JPY
Accounts payable otherPrior1YearInstant168324000JPY
Accounts payable otherCurrentYearInstant150239000JPY
Income taxes payablePrior1YearInstant5149000JPY
Income taxes payableCurrentYearInstant43793000JPY
Advances receivedPrior1YearInstant48031000JPY
Advances receivedCurrentYearInstant42731000JPY
Current portion of long term accounts payable installment purchaes clPrior1YearInstant9559000JPY
Current portion of long term accounts payable installment purchaes clCurrentYearInstant9689000JPY
Other clPrior1YearInstant111824000JPY
Other clCurrentYearInstant165079000JPY
Current liabilitiesPrior1YearInstant2234584000JPY
Current liabilitiesCurrentYearInstant1575795000JPY
Long term loans payablePrior1YearInstant1862672000JPY
Long term loans payableCurrentYearInstant1453589000JPY
Guarantee deposits received nclPrior1YearInstant59616000JPY
Guarantee deposits received nclCurrentYearInstant52774000JPY
Lease obligations nclPrior1YearInstant6364000JPY
Lease obligations nclCurrentYearInstant15396000JPY
Long term accounts payable installment purchasePrior1YearInstant43797000JPY
Long term accounts payable installment purchaseCurrentYearInstant34108000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass