Quarterly report · Q3
3469.TEDINET S100QQJY
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥348m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥118m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥321m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥95m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥46m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥321m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥46m | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥211m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥58m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥41m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥211m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥41m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥691m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥855m | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.57 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.97 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.83 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.06 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.04 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.53 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.8 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q3r_E32468-000Overseas Real Estatereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥157m |
| jpcrp040300-q3r_E32468-000Overseas Real Estatereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥157m |
| jpcrp040300-q3r_E32468-000Overseas Real Estatereportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥17m |
| jpcrp040300-q3r_E32468-000Real Estate Managementreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥822m |
| jpcrp040300-q3r_E32468-000Real Estate Managementreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥820m |
| jpcrp040300-q3r_E32468-000Real Estate Managementreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q3r_E32468-000Real Estate Managementreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q3r_E32468-000Real Estate Salesreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q3r_E32468-000Real Estate Salesreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q3r_E32468-000Real Estate Salesreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥318m |
| jpcrp040300-q3r_E32468-000Sales Support Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥39m |
| jpcrp040300-q3r_E32468-000Sales Support Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥39m |
| jpcrp040300-q3r_E32468-000Sales Support Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥5m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥6.8bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥2m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥343m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q3r_E32468-000Overseas Real Estatereportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q3r_E32468-000Overseas Real Estatereportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q3r_E32468-000Overseas Real Estatereportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥24m |
| jpcrp040300-q3r_E32468-000Real Estate Managementreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥818m |
| jpcrp040300-q3r_E32468-000Real Estate Managementreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥814m |
| jpcrp040300-q3r_E32468-000Real Estate Managementreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q3r_E32468-000Real Estate Managementreportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥13m |
| jpcrp040300-q3r_E32468-000Real Estate Salesreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥5.5bn |
| jpcrp040300-q3r_E32468-000Real Estate Salesreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥5.5bn |
| jpcrp040300-q3r_E32468-000Real Estate Salesreportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥77m |
| jpcrp040300-q3r_E32468-000Sales Support Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥30m |
| jpcrp040300-q3r_E32468-000Sales Support Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥30m |
| jpcrp040300-q3r_E32468-000Sales Support Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥10m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥6.5bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥6.5bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥4m |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | −¥124m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 5034147000 | JPY |
| Assets | CurrentQuarterInstant | 4686709000 | JPY |
| Operating accounts payable | Prior1YearInstant | 50849000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 45323000 | JPY |
| Short term loans payable | Prior1YearInstant | 189400000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2186000 | JPY |
| Current portion of bonds | Prior1YearInstant | 20000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1434909000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5952000 | JPY |
| Lease obligations cl | Prior1YearInstant | 24569000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 21965000 | JPY |
| Accounts payable other | Prior1YearInstant | 55426000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 72760000 | JPY |
| Income taxes payable | Prior1YearInstant | 22881000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 106407000 | JPY |
| Advances received | Prior1YearInstant | 83274000 | JPY |
| Advances received | CurrentQuarterInstant | 66483000 | JPY |
| Other cl | Prior1YearInstant | 111532000 | JPY |
| Other cl | CurrentQuarterInstant | 106563000 | JPY |
| Current liabilities | Prior1YearInstant | 1992844000 | JPY |
| Current liabilities | CurrentQuarterInstant | 447642000 | JPY |
| Bonds payable | Prior1YearInstant | 30000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000 | JPY |
| Long term loans payable | Prior1YearInstant | 856799000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1916943000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant | 59173000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant | 52682000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 22528000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 6585000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23128000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23175000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2474000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 333000 | JPY |
| Other ncl | Prior1YearInstant | 409000 | JPY |
| Other ncl | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 994513000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2019719000 | JPY |
| Liabilities | Prior1YearInstant | 2987357000 | JPY |
| Liabilities | CurrentQuarterInstant | 2467362000 | JPY |
| Capital stock | Prior1YearInstant | 217305000 | JPY |
| Capital stock | CurrentQuarterInstant | 217457000 | JPY |
| Capital surplus | Prior1YearInstant | 151101000 | JPY |
| Capital surplus | CurrentQuarterInstant | 151253000 | JPY |
| Retained earnings | Prior1YearInstant | 1680922000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1851891000 | JPY |
| Treasury stock | Prior1YearInstant | -336000 | JPY |
| Treasury stock | CurrentQuarterInstant | -336000 | JPY |
| Shareholders equity | Prior1YearInstant | 2048993000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2220265000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |